Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 176 | 171 | 158 | 165 | 205 | 200 | 192 | 183 | 203 | 181 | 181 | 223 | 241 |
| Expenses | 152 | 147 | 128 | 135 | 172 | 169 | 157 | 165 | 187 | 166 | 163 | 206 | 223 |
| Operating Profit | 23 | 24 | 30 | 30 | 33 | 31 | 36 | 18 | 16 | 15 | 18 | 17 | 18 |
| OPM % | 13.1% | 14.0% | 19.0% | 18.2% | 16.1% | 15.5% | 18.8% | 9.8% | 7.9% | 8.3% | 9.9% | 7.6% | 7.5% |
| Other Income | 1 | 5 | 4 | 5 | 5 | 5 | 1 | 1 | 2 | 1 | 0 | 6 | 9 |
| Interest | 0 | 0 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 22 | 27 | 30 | 31 | 34 | 32 | 31 | 15 | 14 | 12 | 13 | 19 | 22 |
| Net Profit | 18 | 23 | 23 | 25 | 25 | 24 | 23 | 10 | 10 | 9 | 10 | 13 | 16 |
| EPS (₹) | 7.72 | 9.48 | 9.67 | 10.60 | 10.62 | 10.16 | 9.66 | 4.30 | 4.31 | 3.91 | 4.23 | 5.64 | 6.87 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 341 | 385 | 476 | 617 | 709 | 669 | 780 | 789 | 827 |
| Expenses | 0 | 302 | 347 | 418 | 539 | 626 | 562 | 659 | 722 | 758 |
| Operating Profit | 0 | 39 | 38 | 59 | 77 | 83 | 107 | 121 | 66 | 68 |
| OPM % | — | 11.4% | 9.9% | 12.4% | 12.5% | 11.7% | 16.0% | 15.5% | 8.4% | 8.2% |
| Other Income | 0 | 5 | 4 | 2 | 3 | 22 | 16 | 9 | 9 | 16 |
| Interest | 0 | 0 | 2 | 2 | 2 | 3 | 4 | 7 | 3 | 3 |
| Depreciation | 0 | 5 | 6 | 8 | 11 | 12 | 10 | 11 | 15 | 15 |
| Profit before tax | 0 | 38 | 34 | 51 | 67 | 89 | 110 | 112 | 58 | 66 |
| Net Profit | 0 | 29 | 25 | 36 | 47 | 71 | 90 | 83 | 43 | 49 |
| EPS (₹) | 0.00 | 28,550.00 | 12.12 | 14.97 | 19.57 | 29.81 | 37.48 | 34.74 | 18.09 | 20.65 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 20 | 20 | 24 | 24 | 24 | 24 | 24 | 24 | — |
| Reserves | 0 | 89 | 112 | 168 | 211 | 255 | 341 | 420 | 455 | — |
| Borrowings | 0 | 0 | 5 | 2 | 5 | 10 | 40 | 39 | 19 | — |
| Other Liabilities | 0 | 31 | 41 | 48 | 56 | 57 | 87 | 95 | 106 | — |
| Total Liabilities | 0 | 141 | 179 | 241 | 297 | 346 | 493 | 578 | 604 | — |
| Fixed Assets | 0 | 43 | 55 | 77 | 101 | 68 | 71 | 127 | 136 | — |
| CWIP | 0 | 0 | 0 | 0 | 4 | 5 | 9 | 7 | 18 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 13 | 0 | — |
| Other Assets | 0 | 97 | 124 | 164 | 191 | 273 | 371 | 431 | 450 | — |
| Total Assets | 0 | 141 | 179 | 241 | 297 | 346 | 493 | 578 | 604 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 20 | 14 | 30 | 51 | 42 | 120 | 73 | 20 |
| Cash from Investing Activity | 0 | −20 | −15 | −33 | −36 | 16 | −46 | −26 | −197 |
| Cash from Financing Activity | 0 | 0 | 2 | 18 | 0 | 0 | 26 | −10 | −32 |
| Net Cash Flow | 0 | 1 | 0 | 15 | 16 | 59 | 99 | 38 | −209 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 70.0 | 29.0 | 32.0 | 32.0 | 29.0 | 29.0 | 27.0 | 12.0 |
| ROE % | — | — | — | — | — | — | — | — | 9.4 |
| EPS (₹) | 0.00 | 28,550.00 | 12.12 | 14.97 | 19.57 | 29.81 | 37.48 | 34.74 | 18.09 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 200.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | 13.8 |
| Div Yield % | — | — | — | — | — | — | — | — | 1.19 |
| NPM % | — | 8.4 | 6.4 | 7.5 | 7.6 | 9.7 | 13.1 | 10.5 | 5.4 |
| OPM % | — | 11.0 | 10.0 | 12.0 | 13.0 | 12.0 | 16.0 | 16.0 | 8.0 |
| D/E | 0.00 | 0.00 | 0.04 | 0.01 | 0.02 | 0.04 | 0.11 | 0.09 | 0.04 |
| P/B | — | — | — | — | — | — | — | — | 1.4 |