āagman

Not investment advice. Data and computed figures, for information only.

Prism Johnson Ltd

NSE: PRSMJOHNSN
₹99.25
+₹0.27 (+0.27%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹5,855 Cr
CMP
₹99.25
52-wk High / Low
₹166 / 95
P/E
49.9
P/B
3.8
Book Value
₹30.4
Div Yield
0.00%
ROCE
6.0%
ROE
−5.4%
Face Value
₹10
D/E
1.10

Price−35.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹31
√(22.5 × EPS × book value per share)
ROIC
2.2%
vs 6.2% sector median
Cash flow to profit
16.77
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+232
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
−5.4%
ROE × earnings retention ratio
ROE stability
8.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.81DII +0.41
Latest quarter vs the previous one
Cash-accrual divergence
−6.5%
of assets
Low = accruals track cash flow
Strengths
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Latest ROCE of 6% trails the sector median of 10%
−Price trades below its 200-day moving average (0.8x)
−Price is 40.2% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,9421,8381,7282,0661,7631,6401,8211,9601,7891,8551,7532,1101,835
Expenses1,7911,7451,5951,9551,6311,5941,7681,7631,6151,6691,5951,9361,615
Operating Profit152921341111324652197174186158175221
OPM %7.8%5.0%7.8%5.4%7.5%2.8%2.9%10.1%9.7%10.0%9.0%8.3%12.0%
Other Income172606918179115231498−2977
Interest48444951555756554644464037
Depreciation939599126112118121131134140131128122
Profit before tax27214−9−58−16−112−34163−21679−23139
Net Profit21183−11−30−18−10446121−6250−16113
EPS (₹)0.363.63−0.07−0.32−0.15−1.780.962.570.050.061.210.132.07

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,6545,2235,0125,5086,1945,9565,5876,3067,3617,4276,8117,3817,554
Expenses5,2934,8734,6515,0575,5865,4094,9585,8296,9876,9306,3516,6836,814
Operating Profit362350361451609547629478374497460698740
OPM %6.4%6.7%7.2%8.2%9.8%9.2%11.3%7.6%5.1%6.7%6.8%9.5%9.8%
Other Income9214493671823371093529224584160
Interest296286221232226258217193197201227181167
Depreciation165184192184200251293310390414476531521
Profit before tax−724421012016215784−178174270211
Net Profit5251455110−1214044−1581624530148
EPS (₹)0.050.06−0.040.842.310.203.401.82−2.053.601.591.453.47

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital503503503503503503503503503503503503—
Reserves5514954925346235767388207038869751,025—
Borrowings2,2362,2121,9802,0201,9182,4251,9301,7442,1822,2431,9781,677—
Other Liabilities1,5591,7771,8932,0842,3582,5692,9943,3813,1583,4493,8534,126—
Total Liabilities4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332—
Fixed Assets2,4132,4722,4152,6022,6262,8212,9462,9702,9473,2603,2853,195—
CWIP726913610012425913220424014114145—
Investments2182803394114855237318349119801,114147—
Other Assets2,1472,1661,9782,0302,1672,4702,3572,4392,4492,6992,7693,945—
Total Assets4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1994626765876546671,281573592473737503
Cash from Investing Activity−57−110−236−407−330−657−265−320−32072−239−190
Cash from Financing Activity−108−328−461−180−32565−806−342−267−371−527−244
Net Cash Flow3324−210−175209−895174−2869

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %7.08.08.010.013.09.011.08.01.03.03.06.0
ROE %———————————−5.4
EPS (₹)0.050.06−0.040.842.310.203.401.82−2.053.601.591.45
Book Value (₹)———————————30.4
Face Value (₹)———————————10
P/E———————————49.9
Div Yield %———————————0.00
NPM %0.10.50.31.01.8−0.22.50.7−2.12.10.60.4
OPM %6.07.07.08.010.09.011.08.05.07.07.09.0
D/E2.122.221.991.951.702.251.561.321.811.611.341.10
P/B———————————3.8

Growth

As of 27 Sep 2026
Compounded sales growth
10 years+4.0%
5 years+6.0%
3 years+0.0%
TTM+5.0%
Compounded profit growth
3 years+5.0%
TTM+10,524.0%
Stock price CAGR
10 years+1.0%
5 years−1.0%
3 years−4.0%
Last year−29.0%
Return on equity
10 years1.0%
5 years−3.0%
3 years−4.0%
Last year−5.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%
FIIs7.54%7.54%6.58%6.81%3.70%2.96%3.29%3.50%3.88%3.42%3.55%2.74%
DIIs8.29%8.29%5.53%4.47%7.61%7.39%6.22%4.37%5.05%5.57%6.04%6.45%
Government————————————
Public9.30%9.30%13.01%13.85%13.82%14.77%15.61%17.26%16.20%16.13%15.52%15.93%
No. of shareholders90,40390,40380,79079,25072,20670,42477,25774,63170,59981,26573,79674,536
Change since Jun 2023 (pp)
Promoters +0.00FIIs −4.80DIIs −1.84Public +6.63

Documents

As of 27 Sep 2026
Announcements
Closure of Trading WindowAnnouncement under Regulation 30 (LODR)-AcquisitionAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDisclosure Under Regulation 30 Read With Clause 8 Of Para B Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015Disclosure Under Regulation 30 Read With Clause 8 Of Para B Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026PPTMay 2026PPTFeb 2026PPTNov 2025PPTSep 2025PPT

Corporate actions

As of 6 Aug 2019
6 Aug 2019DIVIDEND Interim Dividend Re 1 Per Share—
2 Aug 2018DIVIDEND Annual General Meeting/Interim Dividend- Re 0.50 Per Share(Date And Purpose Revised)—
15 Jun 2012DIVIDENDAnnual General Meeting And Dividend - Rs.0.50 Per Share—
3 Nov 2010DIVIDENDInterim Dividend - Re. 1 Per Share (Pupose Revised)—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman