Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 165 | 190 | 210 | 240 | 249 | 286 | 285 | 283 | 294 | 320 | 343 | 361 | 348 |
| Expenses | 126 | 147 | 160 | 179 | 190 | 217 | 219 | 214 | 226 | 248 | 265 | 268 | 259 |
| Operating Profit | 39 | 43 | 50 | 61 | 59 | 69 | 66 | 69 | 67 | 72 | 78 | 93 | 89 |
| OPM % | 23.6% | 22.6% | 23.8% | 25.4% | 23.7% | 24.1% | 23.2% | 24.4% | 22.8% | 22.5% | 22.7% | 25.8% | 25.6% |
| Other Income | 5 | 4 | 5 | 6 | 7 | 8 | 7 | 8 | 10 | 8 | 10 | −5 | 21 |
| Interest | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Profit before tax | 38 | 41 | 48 | 60 | 59 | 69 | 64 | 69 | 70 | 72 | 78 | 79 | 100 |
| Net Profit | 28 | 30 | 36 | 45 | 44 | 52 | 48 | 52 | 52 | 54 | 58 | 59 | 75 |
| EPS (₹) | 6.78 | 7.35 | 8.62 | 10.76 | 10.67 | 12.44 | 11.64 | 12.50 | 12.51 | 12.93 | 13.92 | 14.28 | 18.06 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 225 | 236 | 295 | 458 | 617 | 823 | 1,133 | 1,341 | 1,371 |
| Expenses | 185 | 188 | 225 | 335 | 436 | 612 | 841 | 1,007 | 1,039 |
| Operating Profit | 40 | 48 | 70 | 123 | 181 | 211 | 292 | 333 | 332 |
| OPM % | 17.8% | 20.3% | 23.7% | 26.9% | 29.3% | 25.6% | 25.8% | 24.8% | 24.2% |
| Other Income | −1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 34 |
| Interest | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 5 | 6 |
| Depreciation | 8 | 8 | 8 | 13 | 24 | 25 | 28 | 31 | 32 |
| Profit before tax | 29 | 37 | 61 | 107 | 157 | 186 | 262 | 298 | 329 |
| Net Profit | 21 | 28 | 45 | 80 | 117 | 139 | 196 | 222 | 245 |
| EPS (₹) | 203.37 | 269.45 | 438.27 | 19.40 | 28.18 | 33.51 | 47.25 | 53.63 | 59.19 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 21 | 21 | 21 | 21 | 21 | — |
| Reserves | 82 | 111 | 157 | 217 | 329 | 461 | 647 | 862 | — |
| Borrowings | 30 | 17 | 13 | 13 | 17 | 20 | 31 | 34 | — |
| Other Liabilities | 80 | 66 | 115 | 148 | 152 | 255 | 245 | 307 | — |
| Total Liabilities | 193 | 196 | 285 | 399 | 519 | 757 | 944 | 1,223 | — |
| Fixed Assets | 24 | 27 | 26 | 174 | 164 | 153 | 162 | 257 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | — |
| Investments | 7 | 6 | 21 | 39 | 143 | 246 | 365 | 580 | — |
| Other Assets | 162 | 162 | 238 | 185 | 212 | 357 | 416 | 385 | — |
| Total Assets | 193 | 196 | 285 | 399 | 519 | 757 | 944 | 1,223 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | 50 | 58 | 93 | 120 | 150 | 161 | 217 |
| Cash from Investing Activity | 13 | −2 | −28 | −163 | −106 | −139 | −142 | −200 |
| Cash from Financing Activity | −9 | −22 | −11 | −10 | −12 | −14 | −18 | −22 |
| Net Cash Flow | 16 | 26 | 19 | −81 | 3 | −4 | 0 | −5 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 33.0 | 41.0 | 52.0 | 51.0 | 43.0 | 44.0 | 37.0 |
| ROE % | — | — | — | — | — | — | — | 28.6 |
| EPS (₹) | 203.37 | 269.45 | 438.27 | 19.40 | 28.18 | 33.51 | 47.25 | 53.63 |
| Book Value (₹) | — | — | — | — | — | — | — | 213.0 |
| Face Value (₹) | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | 52.4 |
| Div Yield % | — | — | — | — | — | — | — | 0.11 |
| NPM % | 9.4 | 11.9 | 15.3 | 17.5 | 18.9 | 16.9 | 17.3 | 16.6 |
| OPM % | 18.0 | 20.0 | 24.0 | 27.0 | 29.0 | 26.0 | 26.0 | 25.0 |
| D/E | 0.36 | 0.15 | 0.08 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| P/B | — | — | — | — | — | — | — | 14.5 |