Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142 | 39 | 61 | 94 | 73 | 108 | 177 | 206 | 284 | 281 | 233 |
| Expenses | 131 | 26 | 38 | 86 | 55 | 92 | 146 | 170 | 205 | 251 | 192 |
| Operating Profit | 11 | 14 | 24 | 8 | 17 | 16 | 31 | 36 | 79 | 30 | 41 |
| OPM % | 7.7% | 35.9% | 39.3% | 8.5% | 23.3% | 14.8% | 17.5% | 17.5% | 27.8% | 10.7% | 17.6% |
| Other Income | 6 | 9 | 18 | 8 | 6 | 21 | 17 | 13 | 0 | 29 | 24 |
| Interest | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 |
| Profit before tax | 15 | 22 | 41 | 14 | 22 | 36 | 44 | 44 | 74 | 53 | 59 |
| Net Profit | 14 | 18 | 33 | 13 | 20 | 30 | 37 | 35 | 63 | 51 | 47 |
| EPS (₹) | 74,933.33 | 2.11 | 4.34 | 1.62 | 1.92 | 2.51 | 3.12 | 3.14 | 5.03 | 4.38 | 4.66 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 183 | 253 | 302 | 338 | 947 | 1,003 |
| Expenses | 159 | 221 | 263 | 271 | 769 | 817 |
| Operating Profit | 23 | 32 | 39 | 67 | 178 | 186 |
| OPM % | 12.6% | 12.6% | 12.9% | 19.8% | 18.8% | 18.5% |
| Other Income | 29 | 20 | 30 | 52 | 58 | 66 |
| Interest | 1 | 3 | 2 | 2 | 7 | 7 |
| Depreciation | 2 | 2 | 3 | 5 | 13 | 14 |
| Profit before tax | 49 | 48 | 63 | 112 | 216 | 232 |
| Net Profit | 42 | 40 | 55 | 100 | 186 | 195 |
| EPS (₹) | 1,10,133.33 | 1,37,400.00 | 5.19 | 8.54 | 15.67 | 17.21 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 72 | 77 | 77 | — |
| Reserves | 92 | 112 | 81 | 347 | 465 | — |
| Borrowings | 12 | 11 | 38 | 9 | 40 | — |
| Other Liabilities | 149 | 189 | 167 | 377 | 526 | — |
| Total Liabilities | 253 | 312 | 359 | 810 | 1,108 | — |
| Fixed Assets | 34 | 40 | 66 | 238 | 267 | — |
| CWIP | 0 | 1 | 2 | 2 | 73 | — |
| Investments | 0 | 31 | 48 | 37 | 19 | — |
| Other Assets | 219 | 241 | 243 | 533 | 750 | — |
| Total Assets | 253 | 312 | 359 | 810 | 1,108 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 9 | 44 | 52 | 55 | 80 |
| Cash from Investing Activity | −13 | −55 | −81 | −93 | −95 |
| Cash from Financing Activity | 2 | −4 | 25 | 171 | 18 |
| Net Cash Flow | −3 | −14 | −4 | 133 | 3 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 28.0 | 31.0 | 28.0 | 32.0 |
| ROE % | — | — | — | — | 25.3 |
| EPS (₹) | 1,10,133.33 | 1,37,400.00 | 5.19 | 8.54 | 15.67 |
| Book Value (₹) | — | — | — | — | 70.0 |
| Face Value (₹) | — | — | — | — | 10 |
| P/E | — | — | — | — | 89.9 |
| Div Yield % | — | — | — | — | 0.06 |
| NPM % | 19.8 | 14.7 | 16.6 | 25.6 | 18.5 |
| OPM % | 13.0 | 13.0 | 13.0 | 20.0 | 19.0 |
| D/E | 0.13 | 0.10 | 0.25 | 0.02 | 0.07 |
| P/B | — | — | — | — | 22.1 |