āagman

Not investment advice. Data and computed figures, for information only.

Rainbow Childrens Medicare Ltd

NSE: RAINBOW
₹1,248.90
+₹2.30 (+0.18%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹12,698 Cr
CMP
₹1,248.90
52-wk High / Low
₹1,610 / 1,084
P/E
44.3
P/B
7.7
Book Value
₹162.0
Div Yield
0.28%
ROCE
17.0%
ROE
15.9%
Face Value
₹10
D/E
0.54

Price−6.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹316
√(22.5 × EPS × book value per share)
ROIC
12.3%
vs 11.2% sector median
Cash flow to profit
1.49
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−74
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.9%
ROE × earnings retention ratio
ROE stability
2.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.21DII +1.44
Latest quarter vs the previous one
Cash-accrual divergence
−5.4%
of assets
Low = accruals track cash flow
Strengths
+Annualised volatility of 23.3% is in the low band (≤25%)
+PE of 44.3x is below the sector median of 45.9x
Watch-outs
−Borrowings are up 3612.5% since FY2016 (24 to 891)
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales287333336341330417398370353445445460470
Expenses199215218236236270264255249296298315335
Operating Profit8811811810694147134115104149147145135
OPM %30.7%35.4%35.1%31.1%28.5%35.3%33.7%31.1%29.5%33.5%33.0%31.5%28.7%
Other Income889131211131520811413
Interest15131417181818181819202021
Depreciation25272832343535343436404142
Profit before tax5685856953105947771102988784
Net Profit42636351407969575476747863
EPS (₹)4.046.206.125.023.897.776.765.555.277.417.147.595.96

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1692343214025437196509741,1741,2971,5161,7031,820
Expenses1282042663323915194856667748651,0221,1551,245
Operating Profit41305569151201165308400432494548575
OPM %24.3%12.8%17.1%17.2%27.8%28.0%25.4%31.6%34.1%33.3%32.6%32.2%31.6%
Other Income1016111081010193137514235
Interest3334424846565863778281
Depreciation91822286069738390112138151159
Profit before tax38244147589356187282295330358371
Net Profit25173136455540139212218244282290
EPS (₹)26.7418.2233.788.2510.1412.689.1014.7020.7721.3823.9727.4028.10

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital9994444444494102102102102—
Reserves1662753083073173503914989581,1571,3671,547—
Borrowings22242624476501529592570765764891—
Other Liabilities3441557389123116112140146145236—
Total Liabilities2313493994489261,0191,0811,2961,7712,1702,3772,775—
Fixed Assets781231742967027027728589311,2531,3981,756—
CWIP3531712234329623202879—
Investments7260310182258308571404—
Other Assets111194212140199265262409759590380535—
Total Assets2313493994489261,0191,0811,2961,7712,1702,3772,775—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1526173648127170143224329321396420
Cash from Investing Activity−113−20−107−33−42−117−117−83−175−465−226−268−259
Cash from Financing Activity98−793−1−7−9−52−61−44143−102−118−147
Net Cash Flow0−131−222−147−71014

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—22.011.014.014.016.016.011.023.024.019.019.017.0
ROE %————————————15.9
EPS (₹)8.5626.7418.2233.788.2510.1412.689.1014.7020.7721.3823.9727.40
Book Value (₹)————————————162.0
Face Value (₹)————————————10
P/E————————————44.3
Div Yield %————————————0.28
NPM %4.114.06.89.38.78.27.56.114.017.616.315.616.2
OPM %20.024.013.017.017.028.028.025.032.034.033.033.032.0
D/E0.160.130.080.080.071.321.271.221.000.540.610.520.54
P/B————————————7.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+22.0%
5 years+21.0%
3 years+13.0%
TTM+18.0%
Compounded profit growth
10 years+31.0%
5 years+44.0%
3 years+6.0%
TTM+11.0%
Stock price CAGR
3 years+6.0%
Last year−7.0%
Return on equity
10 years17.0%
5 years19.0%
3 years17.0%
Last year16.0%

Shareholding pattern

As of 30 Sep 2024
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters49.83%49.83%49.83%49.85%49.84%49.84%
FIIs19.82%19.82%24.04%23.69%17.24%16.03%
DIIs15.38%15.38%14.76%15.31%21.12%22.56%
Government——————
Public14.98%14.98%11.37%11.14%11.68%11.39%
No. of shareholders75,61175,61177,15279,09288,56189,305
Change since Jun 2023 (pp)
Promoters +0.01FIIs −3.79DIIs +7.18Public −3.59

Documents

As of 11 Oct 2026

Corporate actions

As of 21 Jul 2026
21 Jul 2026DIVIDENDDividend - Rs 3.50 Per Share—
27 Jun 2025DIVIDENDDividend - Rs 3 Per Share—
23 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
22 Jun 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
7 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 2 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman