āagman

Not investment advice. Data and computed figures, for information only.

Raymond Lifestyle Ltd

NSE: RAYMONDLSL
₹574.20
+₹3.25 (+0.57%)
NSE · 16 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹3,633 Cr
CMP
₹574.20
52-wk High / Low
₹1,246 / 559
P/E
24.4
P/B
0.4
Book Value
₹1,582.0
Div Yield
0.17%
ROCE
4.0%
ROE
1.1%
Face Value
₹2
D/E
0.23

Price−52.2% over 1Y

āagman read

Computed by āagman
Derived from 3 years and 12 quarters of filings. Not reported by the company.
As of 16 Oct 2026
How we compute these
Piotroski F-Score
8
/ 9
8 of 9 F-score tests passed
Graham Number
₹519
√(22.5 × EPS × book value per share)
ROIC
1.7%
vs 4.9% sector median
Cash flow to profit
11.87
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+55
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
1.1%
ROE × earnings retention ratio
ROE stability
12.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.09FII −1.37DII +0.60
Latest quarter vs the previous one
Cash-accrual divergence
−3.6%
of assets
Low = accruals track cash flow
Strengths
+Piotroski F-Score of 8/9 is in the strong band (≥7)
+PE of 24.4x is below the sector median of 39.5x
Watch-outs
−Latest ROCE of 4% trails the sector median of 9%
−Price trades below its 200-day moving average (0.7x)
−Price is 53.9% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 12 quarters
As of 30 Jun 2026
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8031,7261,6851,2201,7081,7541,4941,4301,8321,8491,7761,516
Expenses1,5431,4431,4381,1601,4931,5751,4811,3531,6061,6121,6581,426
Operating Profit26028324660215180147722623711990
OPM %14.4%16.4%14.6%4.9%12.6%10.3%0.9%5.4%12.3%12.8%6.7%5.9%
Other Income463314929−3241844528−23−3345
Interest434447465354535760605563
Depreciation6060707576799189919298109
Profit before tax203213278−325387−47−2510362−68−38
Net Profit139162236−234264−45−207543−52−23
EPS (₹)————6.9210.53−7.38−3.2512.347.04−8.55−3.71

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 3 years + TTM
Mar 2024Mar 2025Mar 2026TTM
Sales6,5356,1776,8886,973
Expenses5,5995,6936,2106,302
Operating Profit937484678671
OPM %14.3%7.8%9.8%9.6%
Other Income2,3101191317
Interest196221248239
Depreciation246321371391
Profit before tax2,805607258
Net Profit2,645384643
EPS (₹)—6.277.587.12

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital21212—
Reserves9,6619,5759,624—
Borrowings1,5392,2912,186—
Other Liabilities1,8431,9392,162—
Total Liabilities13,04413,81813,984—
Fixed Assets7,4697,7277,685—
CWIP79158141—
Investments9009661,037—
Other Assets4,5964,9665,121—
Total Assets13,04413,81813,984—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2024Mar 2025Mar 2026
Cash from Operating Activity38404546
Cash from Investing Activity1,305−281−127
Cash from Financing Activity−1,40360−448
Net Cash Flow−60183−28

Ratios

As of 31 Mar 2026
3 periods
Mar 2024Mar 2025Mar 2026
ROCE %—3.04.0
ROE %——1.1
EPS (₹)—6.277.58
Book Value (₹)——1,582.0
Face Value (₹)——2
P/E——24.4
Div Yield %——0.17
NPM %29.90.60.7
OPM %14.08.010.0
D/E0.160.240.23
P/B——0.4

Growth

As of 11 Oct 2026
Compounded sales growth
TTM+9.0%
Compounded profit growth
TTM+63.0%
Stock price CAGR
Last year−51.0%
Return on equity
3 years10.0%
Last year1.0%

Shareholding pattern

As of 31 Mar 2025
Sep 2024Dec 2024Mar 2025
Promoters54.67%59.52%59.61%
FIIs10.51%8.69%7.32%
DIIs7.88%5.12%5.72%
Government———
Public26.90%26.61%27.30%
No. of shareholders1,51,1171,39,8941,38,586
Change since Sep 2024 (pp)
Promoters +4.94FIIs −3.19DIIs −2.16Public +0.40

Documents

As of 11 Oct 2026
Announcements
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011Closure of Trading WindowAnnouncement Under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAnnouncement Under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAnnouncement Under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Annual reports
Annual Report 2026Annual Report 2025
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingNov 2025TranscriptNov 2025PPTNov 2025RecordingAug 2025TranscriptAug 2025PPT

Corporate actions

As of 29 Jun 2026
29 Jun 2026DIVIDENDDividend - Re 1 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman