āagman

Not investment advice. Data and computed figures, for information only.

Restaurant Brands Asia Ltd

NSE: RBA
₹91.64
−₹2.31 (−2.46%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹6,488 Cr
CMP
₹91.64
52-wk High / Low
₹111 / 57
P/B
7.4
Book Value
₹12.4
Div Yield
0.00%
ROCE
0.0%
ROE
−22.7%
Face Value
₹10
D/E
2.73

Price+27.4% over 1Y

āagman read

Computed by āagman
Derived from 6 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
ROIC
−2.3%
vs 7.6% sector median
Margin change
+169
bps OPM YoY
Operating margin vs the same quarter last year
ROE stability
5.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −2.04FII −1.34DII −5.98
Latest quarter vs the previous one
Cash-accrual divergence
−14.8%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
Watch-outs
−Latest ROCE of 0% trails the sector median of 13%
−Promoter holding fell by 31.6pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales611625604597647632639633698703715707823
Expenses562569536528584569570559625632625612722
Operating Profit485668696363707373719095100
OPM %7.9%9.0%11.3%11.6%9.7%10.0%11.0%11.5%10.5%10.1%12.6%13.4%12.2%
Other Income7345140982288820
Interest31323247373840464746475049
Depreciation79798011992919396939798101104
Profit before tax−54−51−40−92−52−65−55−60−45−63−48−47−33
Net Profit−54−51−40−92−52−65−55−60−45−63−48−47−33
EPS (₹)−1.02−0.93−0.73−1.72−0.99−1.21−1.01−0.97−0.72−1.01−0.75−0.74−0.40

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 6 years + TTM
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0041,4902,0542,4372,5512,8232,948
Expenses9791,3941,9432,1952,2822,4942,592
Operating Profit2597112242268328356
OPM %2.5%6.5%5.5%9.9%10.5%11.6%12.1%
Other Income26−33618314644
Interest10495105141161189192
Depreciation229234284356371389400
Profit before tax−282−235−242−237−233−204−192
Net Profit−282−235−242−237−233−204−192
EPS (₹)−6.42−3.98−4.47−4.39−3.71−3.21−2.90

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital383493495496582583—
Reserves−298548331130326138—
Borrowings9018871,1681,4301,8321,967—
Other Liabilities977455500652722694—
Total Liabilities1,9632,3822,4932,7093,4633,382—
Fixed Assets1,3911,5141,9532,3202,6032,801—
CWIP471835493441—
Investments1244021478324138—
Other Assets401448358256802402—
Total Assets1,9632,3822,4932,7093,4633,382—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4869124346350303
Cash from Investing Activity−322−1,08316−219−232−486
Cash from Financing Activity3571,112−170−251385−321
Net Cash Flow8299−30−124503−504

Ratios

As of 31 Mar 2026
6 periods
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—−8.0−7.0−5.0−3.00.0
ROE %—————−22.7
EPS (₹)−6.42−3.98−4.47−4.39−3.71−3.21
Book Value (₹)—————12.4
Face Value (₹)—————10
P/E——————
Div Yield %—————0.00
NPM %−27.4−15.8−11.6−9.7−9.0−7.1
OPM %2.56.05.010.011.012.0
D/E10.600.851.412.282.022.73
P/B—————7.4

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+23.0%
3 years+11.0%
TTM+13.0%
Compounded profit growth
5 years+4.0%
3 years+5.0%
TTM+18.0%
Stock price CAGR
5 years−11.0%
3 years−10.0%
Last year+27.0%
Return on equity
5 years−27.0%
3 years−27.0%
Last year−23.0%

Shareholding pattern

As of 31 Mar 2025
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters52.69%40.96%40.81%15.39%11.27%11.26%9.22%
FIIs14.65%28.76%27.51%24.86%20.37%10.59%9.25%
DIIs5.62%7.69%9.92%23.15%40.45%45.60%39.62%
Government———————
Public27.03%22.60%21.76%36.61%27.93%32.54%41.92%
No. of shareholders2,88,4402,89,5682,44,8552,36,3462,27,4652,47,5162,44,301
Change since Sep 2023 (pp)
Promoters −43.47FIIs −5.40DIIs +34.00Public +14.89

Documents

As of 11 Oct 2026
Announcements
Closure of Trading WindowAnnouncement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAnnouncement under Regulation 30 (LODR)-AcquisitionAnnouncement under Regulation 30 (LODR)-Updates on AcquisitionAnnouncement under Regulation 30 (LODR)-Press Release / Media Release
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTNov 2025TranscriptNov 2025PPTNov 2025RecordingAug 2025TranscriptAug 2025PPT

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman