Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,855 | 3,008 | 3,191 | 3,339 | 3,497 | 3,531 | 3,537 | 3,477 | 3,441 | 3,508 | 3,667 | 3,721 | 3,840 |
| Expenses | 1,698 | 2,063 | 2,004 | 1,990 | 2,000 | 2,239 | 2,837 | 2,472 | 2,275 | 2,240 | 2,420 | 2,448 | 2,268 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 694 | 713 | 777 | 876 | 775 | 928 | 1,074 | 1,001 | 1,071 | 934 | 1,052 | 1,070 | 922 |
| Interest | 1,434 | 1,533 | 1,645 | 1,739 | 1,796 | 1,916 | 1,951 | 1,913 | 1,960 | 1,956 | 2,009 | 2,049 | 2,185 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 418 | 125 | 320 | 486 | 475 | 304 | −177 | 93 | 277 | 245 | 289 | 294 | 310 |
| Net Profit | 319 | 331 | 245 | 364 | 351 | 232 | 47 | 87 | 214 | 192 | 228 | 244 | 234 |
| EPS (₹) | 5.33 | 5.51 | 4.06 | 6.02 | 5.79 | 3.81 | 0.78 | 1.43 | 3.52 | 3.14 | 3.69 | 3.95 | 1.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,713 | 4,561 | 6,302 | 8,779 | 8,676 | 8,445 | 9,677 | 12,394 | 14,041 | 14,337 | 14,736 |
| Expenses | 1,234 | 1,827 | 2,559 | 4,919 | 5,129 | 6,674 | 6,071 | 7,520 | 9,312 | 9,136 | 9,376 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 755 | 1,069 | 1,441 | 1,918 | 1,875 | 2,352 | 2,507 | 3,060 | 3,778 | 4,127 | 3,978 |
| Interest | 2,492 | 2,741 | 3,761 | 4,885 | 4,539 | 4,148 | 4,679 | 6,350 | 7,576 | 7,975 | 8,199 |
| Depreciation | 62 | 89 | 126 | 146 | 170 | 180 | 213 | 235 | 236 | 247 | 0 |
| Profit before tax | 681 | 974 | 1,298 | 747 | 712 | −206 | 1,221 | 1,349 | 696 | 1,106 | 1,138 |
| Net Profit | 447 | 633 | 861 | 500 | 529 | −166 | 920 | 1,260 | 717 | 879 | 899 |
| EPS (₹) | 11.91 | 15.05 | 20.10 | 9.83 | 8.85 | −2.77 | 15.34 | 20.82 | 11.80 | 14.22 | 12.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 375 | 420 | 427 | 509 | 598 | 600 | 600 | 605 | 608 | 618 | — |
| Reserves | 3,961 | 6,261 | 7,108 | 10,056 | 12,068 | 11,931 | 12,926 | 14,232 | 15,062 | 16,106 | — |
| Other Liabilities | 1,771 | 2,052 | 2,673 | 3,600 | 3,672 | 3,528 | 4,074 | 5,961 | 6,435 | 8,267 | — |
| Total Liabilities | 48,676 | 61,877 | 80,398 | 88,983 | 1,00,619 | 1,06,163 | 1,15,806 | 1,38,454 | 1,46,772 | 1,80,747 | — |
| Fixed Assets | 224 | 327 | 416 | 471 | 511 | 538 | 594 | 591 | 638 | 602 | — |
| CWIP | 35 | 31 | 40 | 62 | 24 | 82 | 45 | 7 | 7 | 21 | — |
| Investments | 13,482 | 15,397 | 16,745 | 18,055 | 23,085 | 22,129 | 28,730 | 29,478 | 32,103 | 32,059 | — |
| Other Assets | 34,934 | 46,122 | 63,196 | 70,396 | 76,998 | 83,414 | 86,436 | 1,08,378 | 1,14,025 | 1,48,066 | — |
| Total Assets | 48,676 | 61,877 | 80,398 | 88,983 | 1,00,619 | 1,06,163 | 1,15,806 | 1,38,454 | 1,46,772 | 1,80,747 | — |
| Deposits | 34,588 | 43,883 | 58,358 | 57,812 | 73,055 | 79,006 | 84,875 | 1,03,470 | 1,10,933 | 1,38,959 | — |
| Borrowing | 7,980 | 9,261 | 11,832 | 17,007 | 11,226 | 11,098 | 13,332 | 14,185 | 13,735 | 16,796 | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3,434 | −2,556 | 78 | −5,173 | 7,631 | 6,449 | −11,031 | 4,955 | −829 | 7,578 |
| Cash from Investing Activity | −142 | −165 | −202 | −223 | −174 | −264 | −234 | −193 | −276 | −191 |
| Cash from Financing Activity | −1,656 | 2,994 | 2,567 | 7,698 | −4,207 | −109 | 2,235 | 843 | −503 | 3,160 |
| Net Cash Flow | 1,635 | 273 | 2,443 | 2,302 | 3,251 | 6,076 | −9,030 | 5,604 | −1,608 | 10,547 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | — | — | — | 5.8 |
| ROE % | 10.0 | 11.0 | 12.0 | 6.0 | 5.0 | −1.0 | 7.0 | 9.0 | 5.0 | 5.0 |
| EPS (₹) | 11.91 | 15.05 | 20.10 | 9.83 | 8.85 | −2.77 | 15.34 | 20.82 | 11.80 | 14.22 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | 271.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | 72.2 |
| Div Yield % | — | — | — | — | — | — | — | — | — | 0.24 |
| NPM % | 10.0 | 11.2 | 11.1 | 4.7 | 5.0 | −1.5 | 7.6 | 8.2 | 4.0 | 4.8 |
| OPM % | — | — | — | — | — | — | — | — | — | — |
| D/E | 9.82 | 7.95 | 9.32 | 7.08 | 6.65 | 7.19 | 7.26 | 7.93 | 7.96 | 9.31 |
| P/B | — | — | — | — | — | — | — | — | — | 1.5 |