Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 395 | 325 | 618 | 507 | 442 | 416 | 661 | 506 | 464 | 492 | 787 | 676 | 481 |
| Expenses | 313 | 267 | 513 | 432 | 373 | 352 | 536 | 461 | 387 | 420 | 640 | 564 | 398 |
| Operating Profit | 82 | 58 | 105 | 75 | 69 | 64 | 125 | 45 | 77 | 73 | 147 | 111 | 84 |
| OPM % | 20.8% | 17.8% | 17.0% | 14.8% | 15.6% | 15.4% | 18.9% | 8.9% | 16.6% | 14.8% | 18.7% | 16.4% | 17.5% |
| Other Income | 1 | 2 | 4 | 5 | 2 | 3 | 9 | 50 | 9 | 10 | 31 | 22 | 15 |
| Interest | 6 | 9 | 10 | 10 | 10 | 12 | 13 | 16 | 16 | 19 | 18 | 15 | 15 |
| Depreciation | 12 | 15 | 16 | 15 | 19 | 21 | 22 | 22 | 21 | 22 | 23 | 22 | 24 |
| Profit before tax | 64 | 36 | 82 | 54 | 42 | 35 | 99 | 57 | 49 | 42 | 137 | 96 | 60 |
| Net Profit | 47 | 28 | 61 | 41 | 31 | 25 | 73 | 41 | 39 | 28 | 105 | 70 | 44 |
| EPS (₹) | 0.85 | 0.50 | 1.10 | 0.74 | 0.55 | 0.45 | 1.32 | 0.75 | 0.70 | 0.50 | 1.89 | 1.26 | 0.80 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 303 | 1,468 | 1,843 | 2,021 | 2,419 | 2,436 |
| Expenses | 256 | 1,224 | 1,524 | 1,801 | 2,065 | 2,021 |
| Operating Profit | 47 | 244 | 319 | 220 | 353 | 414 |
| OPM % | 15.5% | 16.6% | 17.3% | 10.9% | 14.6% | 17.0% |
| Other Income | 0 | 7 | 13 | 151 | 132 | 78 |
| Interest | 4 | 17 | 37 | 54 | 73 | 66 |
| Depreciation | 2 | 44 | 59 | 83 | 88 | 91 |
| Profit before tax | 41 | 189 | 236 | 233 | 324 | 336 |
| Net Profit | 29 | 142 | 176 | 170 | 241 | 246 |
| EPS (₹) | — | 2.57 | 3.19 | 3.08 | 4.35 | 4.45 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 28 | 28 | 111 | 111 | — |
| Reserves | 336 | 449 | 621 | 678 | 911 | — |
| Borrowings | 28 | 260 | 480 | 724 | 720 | — |
| Other Liabilities | 461 | 502 | 460 | 712 | 564 | — |
| Total Liabilities | 826 | 1,239 | 1,588 | 2,224 | 2,306 | — |
| Fixed Assets | 304 | 368 | 646 | 717 | 750 | — |
| CWIP | 17 | 71 | 17 | 46 | 25 | — |
| Investments | 1 | 1 | 0 | 0 | 0 | — |
| Other Assets | 504 | 799 | 925 | 1,461 | 1,531 | — |
| Total Assets | 826 | 1,239 | 1,588 | 2,224 | 2,306 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 44 | 127 | 84 | 4 | 174 |
| Cash from Investing Activity | −49 | −127 | −116 | −110 | −85 |
| Cash from Financing Activity | −17 | 12 | 26 | 99 | −94 |
| Net Cash Flow | −22 | 12 | −5 | −7 | −5 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 37.0 | 29.0 | 22.0 | 24.0 |
| ROE % | — | — | — | — | 26.6 |
| EPS (₹) | — | 2.57 | 3.19 | 3.08 | 4.35 |
| Book Value (₹) | — | — | — | — | 18.5 |
| Face Value (₹) | — | — | — | — | 2 |
| P/E | — | — | — | — | 27.2 |
| Div Yield % | — | — | — | — | 1.65 |
| NPM % | 9.6 | 9.6 | 9.5 | 7.8 | 9.4 |
| OPM % | 16.0 | 17.0 | 17.0 | 11.0 | 15.0 |
| D/E | 0.08 | 0.55 | 0.74 | 0.92 | 0.70 |
| P/B | — | — | — | — | 6.5 |