Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,07,559 | 2,31,886 | 2,25,086 | 2,36,533 | 2,31,784 | 2,31,535 | 2,39,986 | 2,61,388 | 2,43,632 | 2,54,623 | 2,64,905 | 2,94,059 | 3,09,468 |
| Expenses | 1,69,466 | 1,90,918 | 1,84,430 | 1,94,017 | 1,93,019 | 1,92,477 | 1,96,197 | 2,17,556 | 2,00,727 | 2,08,738 | 2,18,887 | 2,49,918 | 2,61,951 |
| Operating Profit | 38,093 | 40,968 | 40,656 | 42,516 | 38,765 | 39,058 | 43,789 | 43,832 | 42,905 | 45,885 | 46,018 | 44,141 | 47,517 |
| OPM % | 18.4% | 17.7% | 18.1% | 18.0% | 16.7% | 16.9% | 18.2% | 16.8% | 17.6% | 18.0% | 17.4% | 15.0% | 15.4% |
| Other Income | 3,813 | 3,841 | 3,869 | 4,534 | 3,983 | 4,876 | 4,214 | 4,905 | 15,119 | 4,482 | 4,914 | 4,447 | 6,550 |
| Interest | 5,837 | 5,731 | 5,789 | 5,761 | 5,918 | 6,017 | 6,179 | 6,155 | 7,036 | 6,827 | 6,613 | 6,585 | 8,337 |
| Depreciation | 11,775 | 12,585 | 12,903 | 13,569 | 13,596 | 12,880 | 13,181 | 13,479 | 13,842 | 14,416 | 14,622 | 14,808 | 15,100 |
| Profit before tax | 24,294 | 26,493 | 25,833 | 27,720 | 23,234 | 25,037 | 28,643 | 29,103 | 37,146 | 29,124 | 29,697 | 27,195 | 30,630 |
| Net Profit | 18,258 | 19,878 | 19,641 | 21,243 | 17,445 | 19,323 | 21,930 | 22,611 | 30,783 | 22,092 | 22,290 | 20,589 | 23,196 |
| EPS (₹) | 11.83 | 12.85 | 12.76 | 14.01 | 11.19 | 12.24 | 13.70 | 14.34 | 19.95 | 13.42 | 13.78 | 12.54 | 15.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,74,372 | 2,72,583 | 3,03,954 | 3,90,823 | 5,68,337 | 5,96,679 | 4,66,307 | 6,94,673 | 8,76,396 | 8,99,041 | 9,62,820 | 10,55,780 | 11,23,055 |
| Expenses | 3,36,923 | 2,30,802 | 2,57,647 | 3,26,508 | 4,84,087 | 5,07,413 | 3,85,517 | 5,86,092 | 7,34,078 | 7,36,543 | 7,97,222 | 8,76,715 | 9,39,494 |
| Operating Profit | 37,449 | 41,781 | 46,307 | 64,315 | 84,250 | 89,266 | 80,790 | 1,08,581 | 1,42,318 | 1,62,498 | 1,65,598 | 1,79,065 | 1,83,561 |
| OPM % | 10.0% | 15.3% | 15.2% | 16.5% | 14.8% | 15.0% | 17.3% | 15.6% | 16.2% | 18.1% | 17.2% | 17.0% | 16.3% |
| Other Income | 8,528 | 12,212 | 9,222 | 9,869 | 8,406 | 8,570 | 22,432 | 19,600 | 12,020 | 15,792 | 17,824 | 28,846 | 20,393 |
| Interest | 3,316 | 3,691 | 3,849 | 8,052 | 16,495 | 22,027 | 21,189 | 14,584 | 19,571 | 23,118 | 24,269 | 27,061 | 28,362 |
| Depreciation | 11,547 | 11,565 | 11,646 | 16,706 | 20,934 | 22,203 | 26,572 | 29,782 | 40,303 | 50,832 | 53,136 | 57,688 | 58,946 |
| Profit before tax | 31,114 | 38,737 | 40,034 | 49,426 | 55,227 | 53,606 | 55,461 | 83,815 | 94,464 | 1,04,340 | 1,06,017 | 1,23,162 | 1,16,646 |
| Net Profit | 23,640 | 29,861 | 29,833 | 36,080 | 39,837 | 39,880 | 53,739 | 67,845 | 74,088 | 79,020 | 81,309 | 95,754 | 88,167 |
| EPS (₹) | 17.07 | 21.51 | 21.55 | 26.69 | 29.28 | 29.10 | 38.75 | 44.87 | 49.29 | 51.45 | 51.47 | 59.69 | 55.22 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,943 | 2,948 | 2,959 | 5,922 | 5,926 | 6,339 | 6,445 | 6,765 | 6,766 | 6,766 | 13,532 | 13,532 | — |
| Reserves | 2,15,556 | 2,28,608 | 2,60,750 | 2,87,584 | 3,81,186 | 4,42,827 | 6,93,727 | 7,72,720 | 7,09,106 | 7,86,715 | 8,29,668 | 8,90,498 | — |
| Borrowings | 1,68,251 | 1,94,714 | 2,17,475 | 2,39,843 | 3,07,714 | 3,55,133 | 2,78,962 | 3,19,158 | 4,51,664 | 3,50,719 | 3,74,313 | 4,02,962 | — |
| Other Liabilities | 1,17,736 | 1,72,727 | 2,25,618 | 2,77,924 | 3,02,804 | 3,58,716 | 3,40,931 | 3,99,979 | 4,38,346 | 6,10,848 | 7,32,200 | 8,70,554 | — |
| Total Liabilities | 5,04,486 | 5,98,997 | 7,06,802 | 8,11,273 | 9,97,630 | 11,63,015 | 13,20,065 | 14,98,622 | 16,05,882 | 17,55,048 | 19,49,713 | 21,77,546 | — |
| Fixed Assets | 1,56,458 | 1,84,910 | 1,98,526 | 4,03,885 | 3,98,374 | 5,32,658 | 5,41,258 | 6,27,798 | 7,24,805 | 7,79,985 | 9,99,393 | 11,24,795 | — |
| CWIP | 1,66,462 | 2,28,697 | 3,24,837 | 1,87,022 | 1,79,463 | 1,09,106 | 1,25,953 | 1,72,506 | 2,93,752 | 3,38,855 | 2,62,358 | 2,37,686 | — |
| Investments | 76,451 | 84,015 | 82,899 | 82,862 | 2,35,635 | 2,76,767 | 3,64,828 | 3,94,264 | 2,35,560 | 2,25,672 | 2,42,381 | 2,48,332 | — |
| Other Assets | 1,05,115 | 1,01,375 | 1,00,540 | 1,37,504 | 1,84,158 | 2,44,484 | 2,88,026 | 3,04,054 | 3,51,765 | 4,10,536 | 4,45,581 | 5,66,733 | — |
| Total Assets | 5,04,486 | 5,98,997 | 7,06,802 | 8,11,273 | 9,97,630 | 11,63,015 | 13,20,065 | 14,98,622 | 16,05,882 | 17,55,048 | 19,49,713 | 21,77,546 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 43,261 | 34,374 | 38,134 | 49,550 | 71,459 | 42,346 | 94,877 | 26,958 | 1,10,654 | 1,15,032 | 1,58,788 | 1,78,703 | 1,92,113 |
| Cash from Investing Activity | −73,070 | −64,706 | −36,186 | −66,201 | −68,192 | −94,507 | −72,497 | −1,42,385 | −1,09,162 | −93,001 | −1,13,581 | −1,37,535 | −1,01,089 |
| Cash from Financing Activity | 13,713 | 8,444 | −3,210 | 8,617 | −2,001 | 55,906 | −2,541 | 1,01,904 | 17,289 | 10,455 | −16,646 | −31,891 | −51,549 |
| Net Cash Flow | −16,096 | −21,888 | −1,262 | −8,034 | 1,266 | 3,745 | 19,839 | −13,523 | 18,781 | 32,486 | 28,561 | 9,277 | 39,475 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.0 | 9.0 | 10.0 | 10.0 | 11.0 | 12.0 | 11.0 | 8.0 | 8.0 | 9.0 | 10.0 | 10.0 | 10.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 8.9 |
| EPS (₹) | 16.31 | 17.07 | 21.51 | 21.55 | 26.69 | 29.28 | 29.10 | 38.75 | 44.87 | 49.29 | 51.45 | 51.47 | 59.69 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 668.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 21.2 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.51 |
| NPM % | — | 6.2 | 10.5 | 9.5 | 9.0 | 6.9 | 6.6 | 11.0 | 9.5 | 8.3 | 8.6 | 8.3 | 8.8 |
| OPM % | 8.0 | 10.0 | 15.0 | 15.0 | 16.0 | 15.0 | 15.0 | 17.0 | 16.0 | 16.0 | 18.0 | 17.0 | 17.0 |
| D/E | — | 0.77 | 0.84 | 0.82 | 0.82 | 0.79 | 0.79 | 0.40 | 0.41 | 0.63 | 0.44 | 0.44 | 0.45 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 1.8 |