āagman

Responsive Industries Ltd

NSE: RESPONIND
₹146.67
−₹2.92 (−1.95%)
NSE · 21 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹4,018 Cr
CMP
₹146.67
52-wk High / Low
₹241 / 117
P/E
39.5
P/B
2.6
Book Value
₹58.5
Div Yield
0.07%
ROCE
11.0%
ROE
10.3%
Face Value
₹1
D/E
0.13

Price−19.3% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 21 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹71
√(22.5 × EPS × book value per share)
ROIC
9.4%
vs 12.3% sector median
Cash flow to profit
0.27
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−934
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.0%
ROE × earnings retention ratio
ROE stability
6.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.09DII −0.20
Latest quarter vs the previous one
Cash-accrual divergence
6.0%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 53.6% since FY2016 (420 to 195)
Watch-outs
−Latest ROCE of 11% trails the sector median of 19%
−Price trades below its 200-day moving average (0.9x)
−Price is 39.1% below its 52-week high
−Annualised volatility of 50.8% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales263268267288320350368381339314311430193
Expenses215207201221249277295302266237265384170
Operating Profit49616667717372797377464623
OPM %18.4%22.8%24.9%23.2%22.3%20.7%19.7%20.7%21.4%24.4%14.8%10.8%12.1%
Other Income2519223223232
Interest5855557757684
Depreciation14151621171818171818181818
Profit before tax3243475051525156525524244
Net Profit3041454648494754505322233
EPS (₹)1.111.521.681.721.811.851.762.031.872.000.840.860.10

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,1062,2472,0061,2477755337561,1039741,0871,4181,3941,248
Expenses1,8592,0411,8461,1356594366289948638431,1231,1521,056
Operating Profit24820616011211698128110110244295242192
OPM %11.8%9.2%8.0%9.0%15.0%18.4%16.9%10.0%11.3%22.4%20.8%17.4%15.4%
Other Income322418132428−442416188109
Interest2626231713214182823242624
Depreciation166173132878278641056966707171
Profit before tax873122214526151028172210154106
Net Profit621989292424024161199148101
EPS (₹)1.850.680.400.401.080.911.510.000.916.057.465.573.80

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital262626262626262627272727—
Reserves8178558638718969179419429461,1101,3191,532—
Borrowings550420382223109167198236260215256195—
Other Liabilities261402263268220232102174102194136100—
Total Liabilities1,6541,7031,5351,3891,2511,3421,2681,3781,3341,5461,7381,853—
Fixed Assets1,063919801765692617915820691815797740—
CWIP070000000000—
Investments81415381913101213117176—
Other Assets5837637185865407123435466307208701,038—
Total Assets1,6541,7031,5351,3891,2511,3421,2681,3781,3341,5461,7381,853—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity22016410714230690145−2072257540
Cash from Investing Activity−8032−36−29−253−94−166−5−5−156−10249
Cash from Financing Activity−263−160−58−177−62322518−10−7718−87
Net Cash Flow−1233713−64−9284−7−7−8−92

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %7.04.03.03.05.04.06.02.05.015.016.011.0
ROE %———————————10.3
EPS (₹)1.850.680.400.401.080.911.510.000.916.057.463.80
Book Value (₹)———————————58.5
Face Value (₹)———————————1
P/E———————————39.5
Div Yield %———————————0.07
NPM %2.90.80.40.73.64.33.40.02.414.614.010.5
OPM %12.09.08.09.015.018.017.010.011.022.021.017.0
D/E0.650.480.430.250.120.180.200.240.270.190.190.13
P/B———————————2.6

Growth

As of 18 Oct 2026
Compounded sales growth
10 years−5.0%
5 years+13.0%
3 years+13.0%
TTM−13.0%
Compounded profit growth
10 years+23.0%
5 years+13.0%
3 years+82.0%
TTM−49.0%
Stock price CAGR
10 years+7.0%
5 years+4.0%
3 years−22.0%
Last year−17.0%
Return on equity
10 years7.0%
5 years9.0%
3 years14.0%
Last year10.0%

Shareholding pattern

As of 30 Sep 2026
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters59.51%59.50%59.14%59.14%59.14%59.14%59.14%59.14%59.14%59.14%59.14%59.14%59.14%
FIIs4.22%35.12%35.08%35.12%34.77%32.48%31.62%31.41%30.60%31.23%32.20%7.48%7.57%
DIIs3.98%3.57%3.59%3.59%3.56%3.51%3.52%3.35%3.30%3.28%3.22%3.22%3.02%
Government—————————————
Public32.28%1.80%2.20%2.16%2.52%4.87%5.74%6.11%6.96%6.35%5.44%30.15%30.26%
No. of shareholders1,87412,78114,27714,97416,56618,64318,02817,85917,62517,10616,31615,77317,864
Change since Sep 2023 (pp)
Promoters −0.37FIIs +3.35DIIs −0.96Public −2.02

Documents

As of 18 Oct 2026
Announcements
Disclosure Under Regulation 31 (1) & (2) Of The SEBI (SAST) Regulations, 2011 & Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Closure of Trading WindowBoard Meeting Outcome for Outcome Of Board Meeting Held On September 17, 2026Board Meeting Intimation for Considering The Proposal Of Buy-Back Of Equity Shares Of The Company
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Feb 2026PPTDec 2025PPTFeb 2025PPTJan 2025PPTJan 2025PPT

Corporate actions

As of 14 Aug 2026
14 Aug 2026DIVIDENDDividend - Re 0.10 Per Share—
12 Sep 2025DIVIDENDDividend - Rs 0.10 Per Share—
6 Sep 2024DIVIDENDDividend - Re 0.10 Per Share—
8 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Re 0.10 Per Share—
21 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 0.10 Per Share—
22 Sep 2021DIVIDEND Annual General Meeting/ Dividend Rs 0.10 Per Share—
16 Dec 2020DIVIDEND Annual General Meeting/Dividend - Rs 0.07 Per Share—
21 Nov 2019DIVIDEND Interim Dividend - Rs 0.03 Per Share—
19 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.12 Per Share—
31 May 2018DIVIDEND Annual General Meeting / Dividend- Re 0.10 Per Share—
21 Sep 2017DIVIDEND Annual General Meeting/Dividend - Re 0.10 Per Share—
17 Mar 2016DIVIDEND Interim Dividend - Re 0.10/- Per Share (Purpose Revised)—
15 Sep 2015DIVIDENDAnnual General Meeting/Dividend - Re 0.10/- Per Share—
1 Aug 2014DIVIDENDAnnual General Meeting/Dividend Re.0.10/- Per Share—
1 Aug 2013DIVIDENDAnnual General Meeting / Dividend - Re 0.10/- Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting And Dividend - Re.0.10 Per Share—
14 Jun 2011DIVIDENDAnnual General Meeting And Dividend Re.0.10 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges.© 2026 āagman