Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 544 | 582 | 683 | 643 | 486 | 541 | 576 | 602 | 490 | 549 | 609 | 768 | 532 |
| Expenses | 383 | 445 | 514 | 467 | 380 | 435 | 458 | 417 | 376 | 419 | 466 | 600 | 418 |
| Operating Profit | 161 | 138 | 169 | 176 | 106 | 106 | 117 | 186 | 114 | 130 | 142 | 168 | 115 |
| OPM % | 29.6% | 23.7% | 24.7% | 27.4% | 21.8% | 19.6% | 20.3% | 30.9% | 23.3% | 23.7% | 23.3% | 21.9% | 21.6% |
| Other Income | 18 | 28 | 19 | 27 | 25 | 22 | 44 | 27 | 24 | 35 | 30 | 35 | 33 |
| Interest | 1 | 1 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 16 | 14 | 15 | 16 | 14 | 15 | 16 | 17 | 15 | 17 | 17 | 16 | 17 |
| Profit before tax | 163 | 150 | 171 | 187 | 115 | 111 | 144 | 195 | 122 | 146 | 154 | 186 | 131 |
| Net Profit | 120 | 110 | 129 | 137 | 90 | 82 | 109 | 141 | 91 | 109 | 115 | 139 | 98 |
| EPS (₹) | 2.25 | 2.10 | 2.50 | 2.62 | 1.64 | 1.52 | 2.08 | 2.76 | 1.67 | 2.04 | 2.12 | 2.70 | 1.81 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,013 | 1,218 | 1,351 | 1,497 | 2,047 | 2,474 | 1,905 | 2,662 | 2,628 | 2,453 | 2,196 | 2,415 | 2,458 |
| Expenses | 664 | 871 | 1,005 | 1,071 | 1,469 | 1,811 | 1,353 | 1,933 | 1,869 | 1,792 | 1,653 | 1,832 | 1,903 |
| Operating Profit | 348 | 347 | 347 | 427 | 578 | 663 | 552 | 729 | 759 | 661 | 543 | 583 | 555 |
| OPM % | 34.4% | 28.5% | 25.7% | 28.5% | 28.2% | 26.8% | 29.0% | 27.4% | 28.9% | 26.9% | 24.7% | 24.1% | 22.6% |
| Other Income | 147 | 208 | 210 | 154 | 200 | 268 | 101 | 84 | 103 | 92 | 118 | 123 | 132 |
| Interest | 2 | 1 | 14 | 25 | 10 | 10 | 9 | 13 | 21 | 21 | 34 | 33 | 3 |
| Depreciation | 26 | 37 | 38 | 36 | 38 | 47 | 52 | 66 | 67 | 61 | 62 | 66 | 67 |
| Profit before tax | 468 | 518 | 505 | 519 | 730 | 874 | 593 | 735 | 774 | 670 | 565 | 608 | 617 |
| Net Profit | 312 | 340 | 337 | 357 | 490 | 633 | 444 | 539 | 571 | 495 | 424 | 454 | 461 |
| EPS (₹) | 12.49 | 13.55 | 6.57 | 6.85 | 9.39 | 12.32 | 9.00 | 10.74 | 11.28 | 9.48 | 8.01 | 8.54 | 8.67 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 100 | 200 | 200 | 200 | 250 | 240 | 240 | 240 | 240 | 481 | 481 | — |
| Reserves | 1,576 | 1,707 | 1,838 | 2,014 | 2,222 | 2,383 | 2,152 | 2,248 | 2,363 | 2,369 | 2,160 | 2,201 | — |
| Borrowings | 0 | 173 | 83 | 55 | 48 | 47 | 37 | 28 | 5 | 8 | 9 | 7 | — |
| Other Liabilities | 1,929 | 2,531 | 2,678 | 2,901 | 2,956 | 3,222 | 3,408 | 3,326 | 3,381 | 3,047 | 3,472 | 3,242 | — |
| Total Liabilities | 3,605 | 4,511 | 4,799 | 5,170 | 5,426 | 5,903 | 5,837 | 5,842 | 5,991 | 5,664 | 6,121 | 5,930 | — |
| Fixed Assets | 212 | 476 | 406 | 402 | 478 | 590 | 584 | 560 | 552 | 535 | 884 | 867 | — |
| CWIP | 26 | 34 | 5 | 2 | 4 | 4 | 15 | 58 | 101 | 174 | 48 | 89 | — |
| Investments | 226 | 220 | 328 | 133 | 141 | 261 | 289 | 205 | 130 | 109 | 117 | 104 | — |
| Other Assets | 3,141 | 3,781 | 4,060 | 4,633 | 4,803 | 5,047 | 4,948 | 5,020 | 5,208 | 4,846 | 5,072 | 4,870 | — |
| Total Assets | 3,605 | 4,511 | 4,799 | 5,170 | 5,426 | 5,903 | 5,837 | 5,842 | 5,991 | 5,664 | 6,121 | 5,930 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | −89 | 463 | 555 | 410 | 164 | 319 | 516 | 310 | 560 | 432 | 637 | 327 |
| Cash from Investing Activity | — | 291 | −520 | −56 | −454 | 139 | 49 | 194 | 62 | 163 | −315 | −205 | −35 |
| Cash from Financing Activity | — | −38 | 39 | −215 | −217 | −279 | −420 | −708 | −376 | −483 | −504 | −405 | −424 |
| Net Cash Flow | — | 165 | −18 | 284 | −261 | 24 | −52 | 2 | −5 | 239 | −387 | 27 | −131 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 30.0 | 28.0 | 21.0 | 24.0 | 30.0 | 33.0 | 23.0 | 29.0 | 30.0 | 25.0 | 22.0 | 23.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 15.4 |
| EPS (₹) | 10.42 | 12.49 | 13.55 | 6.57 | 6.85 | 9.39 | 12.32 | 9.00 | 10.74 | 11.28 | 9.48 | 8.01 | 8.54 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 55.8 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 22.9 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 4.00 |
| NPM % | 23.8 | 26.9 | 23.8 | 21.6 | 21.6 | 21.8 | 23.1 | 22.1 | 19.6 | 20.9 | 19.4 | 18.3 | 17.9 |
| OPM % | 26.0 | 34.0 | 29.0 | 26.0 | 28.0 | 28.0 | 27.0 | 29.0 | 27.0 | 29.0 | 27.0 | 25.0 | 24.0 |
| D/E | 0.00 | 0.00 | 0.10 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 3.6 |