Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 967 | 1,015 | 1,024 | 1,017 | 1,103 | 1,113 | 1,184 | 1,175 | 1,051 | 1,119 | 1,107 | 1,131 | 1,152 |
| Expenses | 840 | 886 | 899 | 892 | 980 | 978 | 1,054 | 1,053 | 957 | 983 | 961 | 995 | 1,046 |
| Operating Profit | 127 | 128 | 125 | 125 | 124 | 135 | 130 | 122 | 94 | 136 | 146 | 136 | 105 |
| OPM % | 13.1% | 12.6% | 12.2% | 12.3% | 11.2% | 12.1% | 11.0% | 10.4% | 8.9% | 12.2% | 13.2% | 12.0% | 9.1% |
| Other Income | 11 | 4 | 35 | 13 | 11 | 39 | 9 | −13 | 11 | −109 | 13 | 28 | 11 |
| Interest | 7 | 7 | 6 | 8 | 9 | 14 | 9 | 8 | 6 | 2 | 1 | 1 | 1 |
| Depreciation | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 24 | 24 |
| Profit before tax | 110 | 104 | 132 | 109 | 103 | 137 | 107 | 79 | 77 | 2 | 135 | 139 | 91 |
| Net Profit | 92 | 88 | 114 | 95 | 81 | 107 | 85 | 60 | 59 | −19 | 103 | 114 | 69 |
| EPS (₹) | 14.80 | 14.18 | 16.89 | 14.03 | 12.51 | 16.08 | 13.09 | 8.98 | 8.45 | −3.37 | 15.51 | 17.35 | 9.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 367 | 458 | 505 | 845 | 956 | 1,406 | 2,002 | 3,569 | 4,023 | 4,576 | 4,408 | 4,509 |
| Expenses | 288 | 375 | 433 | 758 | 855 | 1,231 | 1,782 | 3,124 | 3,510 | 4,046 | 3,866 | 3,985 |
| Operating Profit | 80 | 82 | 72 | 87 | 101 | 175 | 220 | 445 | 514 | 529 | 542 | 524 |
| OPM % | 21.8% | 17.9% | 14.3% | 10.3% | 10.6% | 12.4% | 11.0% | 12.5% | 12.8% | 11.6% | 12.3% | 11.6% |
| Other Income | 4 | 5 | 5 | 8 | −3 | 16 | 20 | 39 | 57 | 28 | −84 | −57 |
| Interest | 1 | 1 | 7 | 12 | 6 | 4 | 7 | 22 | 30 | 42 | 13 | 6 |
| Depreciation | 3 | 5 | 12 | 17 | 23 | 26 | 38 | 82 | 86 | 89 | 92 | 93 |
| Profit before tax | 80 | 81 | 57 | 65 | 69 | 162 | 195 | 382 | 455 | 426 | 353 | 368 |
| Net Profit | 63 | 61 | 48 | 56 | 58 | 133 | 170 | 333 | 389 | 334 | 257 | 267 |
| EPS (₹) | 31.37 | 12.13 | 9.74 | 11.38 | 11.65 | 23.10 | 26.36 | 52.38 | 59.74 | 50.61 | 37.94 | 39.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 50 | 50 | 50 | 50 | 58 | 63 | 62 | 63 | 63 | 63 | — |
| Reserves | 50 | 77 | 121 | 173 | 219 | 594 | 1,610 | 1,758 | 2,087 | 2,369 | 2,707 | — |
| Borrowings | 0 | 18 | 84 | 79 | 53 | 20 | 16 | 140 | 378 | 468 | 42 | — |
| Other Liabilities | 158 | 55 | 168 | 185 | 302 | 350 | 964 | 916 | 934 | 912 | 720 | — |
| Total Liabilities | 228 | 200 | 423 | 487 | 625 | 1,022 | 2,653 | 2,877 | 3,462 | 3,812 | 3,531 | — |
| Fixed Assets | 9 | 33 | 182 | 170 | 176 | 193 | 952 | 953 | 898 | 818 | 890 | — |
| CWIP | 1 | 0 | 0 | 2 | 0 | 1 | 0 | 15 | 26 | 32 | 8 | — |
| Investments | 0 | 0 | 0 | 11 | 12 | 13 | 13 | 20 | 15 | 16 | 17 | — |
| Other Assets | 218 | 167 | 241 | 304 | 438 | 815 | 1,688 | 1,889 | 2,523 | 2,946 | 2,617 | — |
| Total Assets | 228 | 200 | 423 | 487 | 625 | 1,022 | 2,653 | 2,877 | 3,462 | 3,812 | 3,531 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 203 | −60 | 28 | 23 | 98 | 222 | 135 | 73 | −98 | 602 | 581 |
| Cash from Investing Activity | −35 | −19 | −132 | 0 | 1 | −225 | −821 | 111 | −2 | −261 | −16 |
| Cash from Financing Activity | −33 | 18 | 46 | −17 | −67 | 211 | 824 | −108 | 158 | −34 | −535 |
| Net Cash Flow | 135 | −61 | −57 | 6 | 32 | 208 | 137 | 76 | 59 | 308 | 30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 76.0 | 32.0 | 28.0 | 29.0 | 33.0 | 17.0 | 22.0 | 21.0 | 18.0 | 17.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | 12.6 |
| EPS (₹) | 31.37 | 12.13 | 9.74 | 11.38 | 11.65 | 23.10 | 26.36 | 52.38 | 59.74 | 50.61 | 37.94 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 440.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | 7.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 2.64 |
| NPM % | 17.0 | 13.2 | 9.4 | 6.6 | 6.1 | 9.4 | 8.4 | 9.2 | 9.5 | 7.3 | 5.9 |
| OPM % | 22.0 | 18.0 | 14.0 | 10.0 | 11.0 | 12.0 | 11.0 | 12.0 | 13.0 | 12.0 | 12.0 |
| D/E | 0.00 | 0.14 | 0.49 | 0.35 | 0.20 | 0.03 | 0.01 | 0.08 | 0.18 | 0.19 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | 1.0 |