Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 234 | 246 | 475 | 518 | 919 | 916 | 768 | 1,257 | 1,608 | 511 |
| Expenses | 213 | 214 | 407 | 450 | 762 | 739 | 660 | 1,106 | 1,500 | 477 |
| Operating Profit | 21 | 32 | 68 | 68 | 157 | 177 | 108 | 151 | 108 | 34 |
| OPM % | 9.0% | 13.2% | 14.3% | 13.2% | 17.1% | 19.3% | 14.1% | 12.0% | 6.7% | 6.6% |
| Other Income | 2 | 8 | 21 | 2 | 3 | 4 | 15 | 11 | 5 | 9 |
| Interest | 3 | 7 | 9 | 12 | 16 | 19 | 14 | 23 | 16 | 22 |
| Depreciation | 1 | 4 | 5 | 9 | 12 | 12 | 14 | 15 | 23 | 13 |
| Profit before tax | 19 | 30 | 75 | 48 | 132 | 150 | 96 | 125 | 74 | 7 |
| Net Profit | 14 | 21 | 61 | 40 | 95 | 119 | 83 | 97 | 60 | 5 |
| EPS (₹) | 41.36 | 62.90 | 181.07 | 3.61 | 8.45 | 10.60 | 6.55 | 7.63 | 4.77 | 0.43 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 609 | 1,088 | 2,158 | 4,548 | 4,144 |
| Expenses | 593 | 940 | 1,837 | 4,007 | 3,743 |
| Operating Profit | 15 | 148 | 322 | 542 | 401 |
| OPM % | 2.5% | 13.6% | 14.9% | 11.9% | 9.7% |
| Other Income | 9 | 9 | 32 | 36 | 40 |
| Interest | 11 | 14 | 42 | 71 | 74 |
| Depreciation | 7 | 11 | 31 | 64 | 65 |
| Profit before tax | 7 | 132 | 280 | 442 | 302 |
| Net Profit | 5 | 100 | 214 | 357 | 246 |
| EPS (₹) | 14.05 | 297.10 | 19.11 | 28.11 | 19.38 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 22 | 25 | — |
| Reserves | 17 | 117 | 315 | 1,336 | — |
| Borrowings | 153 | 280 | 503 | 939 | — |
| Other Liabilities | 90 | 288 | 795 | 814 | — |
| Total Liabilities | 263 | 688 | 1,636 | 3,115 | — |
| Fixed Assets | 50 | 117 | 320 | 451 | — |
| CWIP | 0 | 33 | 2 | 384 | — |
| Investments | 0 | 10 | 0 | 0 | — |
| Other Assets | 213 | 528 | 1,314 | 2,280 | — |
| Total Assets | 263 | 688 | 1,636 | 3,115 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 5 | 44 | 43 | −27 |
| Cash from Investing Activity | −24 | −69 | −198 | −896 |
| Cash from Financing Activity | 32 | 25 | 149 | 946 |
| Net Cash Flow | 13 | −1 | −7 | 23 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 51.0 | 52.0 | 33.0 |
| ROE % | — | — | — | 42.4 |
| EPS (₹) | 14.05 | 297.10 | 19.11 | 28.11 |
| Book Value (₹) | — | — | — | 107.0 |
| Face Value (₹) | — | — | — | 2 |
| P/E | — | — | — | 21.9 |
| Div Yield % | — | — | — | 0.00 |
| NPM % | 0.8 | 9.1 | 9.8 | 7.8 |
| OPM % | 2.5 | 14.0 | 15.0 | 12.0 |
| D/E | 7.65 | 2.33 | 1.49 | 0.69 |
| P/B | — | — | — | 4.0 |