Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,116 | 1,094 | 1,260 | 1,283 | 1,223 | 1,325 | 1,453 | 1,568 | 1,539 | 1,658 | 1,971 | 2,024 | 1,963 |
| Expenses | 852 | 860 | 1,000 | 976 | 1,029 | 1,024 | 1,061 | 1,195 | 1,193 | 1,243 | 1,460 | 1,540 | 1,525 |
| Operating Profit | 264 | 234 | 260 | 307 | 194 | 301 | 392 | 373 | 346 | 415 | 511 | 485 | 438 |
| OPM % | 23.7% | 21.4% | 20.6% | 23.9% | 15.9% | 22.7% | 27.0% | 23.8% | 22.5% | 25.0% | 25.9% | 24.0% | 22.3% |
| Other Income | 11 | 29 | 6 | 5 | 24 | 15 | 44 | 10 | 10 | 58 | −24 | 25 | −1 |
| Interest | 47 | 48 | 47 | 43 | 37 | 30 | 30 | 30 | 27 | 25 | 25 | 22 | 22 |
| Depreciation | 166 | 171 | 176 | 176 | 110 | 126 | 116 | 114 | 118 | 122 | 124 | 124 | 128 |
| Profit before tax | 62 | 43 | 44 | 93 | 71 | 160 | 290 | 239 | 210 | 327 | 339 | 363 | 287 |
| Net Profit | 42 | 35 | 71 | 80 | 22 | 117 | 217 | 183 | 149 | 251 | 268 | 258 | 217 |
| EPS (₹) | 0.22 | 0.18 | 0.37 | 0.19 | 0.05 | 0.25 | 0.46 | 0.39 | 0.32 | 0.54 | 0.57 | 0.55 | 0.46 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 923 | 4,218 | 4,754 | 5,570 | 7,193 | 7,617 |
| Expenses | 730 | 3,179 | 3,665 | 4,263 | 5,428 | 5,768 |
| Operating Profit | 193 | 1,039 | 1,088 | 1,307 | 1,765 | 1,849 |
| OPM % | 20.9% | 24.6% | 22.9% | 23.5% | 24.5% | 24.3% |
| Other Income | 18 | 5 | 28 | 47 | 61 | 58 |
| Interest | 65 | 215 | 185 | 127 | 99 | 94 |
| Depreciation | 147 | 644 | 689 | 467 | 487 | 497 |
| Profit before tax | −2 | 186 | 242 | 760 | 1,239 | 1,316 |
| Net Profit | −5 | 144 | 228 | 539 | 925 | 993 |
| EPS (₹) | −0.02 | 0.75 | 0.53 | 1.15 | 1.98 | 2.12 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1,919 | 1,919 | 4,285 | 4,679 | 4,679 | — |
| Reserves | 2,108 | 4,288 | 2,158 | 3,657 | 4,980 | — |
| Borrowings | 4,788 | 2,896 | 2,532 | 1,402 | 1,111 | — |
| Other Liabilities | 1,271 | 1,427 | 1,554 | 1,179 | 1,680 | — |
| Total Liabilities | 10,085 | 10,529 | 10,529 | 10,917 | 12,450 | — |
| Fixed Assets | 8,621 | 8,607 | 8,667 | 8,997 | 9,352 | — |
| CWIP | 5 | 0 | 6 | 0 | 43 | — |
| Investments | 0 | 0 | 0 | 0 | 336 | — |
| Other Assets | 1,459 | 1,922 | 1,856 | 1,920 | 2,719 | — |
| Total Assets | 10,085 | 10,529 | 10,529 | 10,917 | 12,450 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | −32 | 857 | 973 | 1,214 | 1,203 |
| Cash from Investing Activity | −7,711 | −101 | −463 | −958 | −687 |
| Cash from Financing Activity | 8,116 | −545 | −751 | −256 | −501 |
| Net Cash Flow | 374 | 211 | −241 | 0 | 14 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 5.0 | 5.0 | 10.0 | 13.0 |
| ROE % | — | — | — | — | 10.6 |
| EPS (₹) | −0.02 | 0.75 | 0.53 | 1.15 | 1.98 |
| Book Value (₹) | — | — | — | — | 20.6 |
| Face Value (₹) | — | — | — | — | 10 |
| P/E | — | — | — | — | 20.0 |
| Div Yield % | — | — | — | — | 0.34 |
| NPM % | −0.5 | 3.4 | 4.8 | 9.6 | 12.8 |
| OPM % | 21.0 | 25.0 | 23.0 | 23.0 | 25.0 |
| D/E | 1.19 | 0.47 | 0.39 | 0.17 | 0.12 |
| P/B | — | — | — | — | 2.1 |