āagman

Not investment advice. Data and computed figures, for information only.

Sammaan Capital Ltd

NSE: SAMMAANCAPF&O
₹136.98
+₹4.27 (+3.22%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹14,687 Cr
CMP
₹136.98
52-wk High / Low
₹193 / 126
P/B
0.8
Book Value
₹164.0
Div Yield
0.00%
ROCE
4.9%
ROE
−3.0%
Face Value
₹2
D/E
2.73

Price−15.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
0
/ 9
0 of 9 F-score tests passed
Cash flow to profit
1.04
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
ROE stability
17.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +28.34FII −26.61DII −4.14
Latest quarter vs the previous one
Cash-accrual divergence
0.4%
of assets
Low = accruals track cash flow
Strengths
+Promoter holding rose by 28.3pp over the last year
+FII holding rose by 1.3pp over the last year
Watch-outs
−Latest ROCE of 4.9% trails the sector median of 9.4%
−Price trades below its 200-day moving average (0.9x)
−Piotroski F-Score of 0/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,9002,2272,1432,2052,2072,4222,0172,1072,4002,2512,1581,3581,652
Expenses1474484785114714,8523896037245282603,2551
Operating Profit—————————————
OPM %—————————————
Other Income131569503033259100−6,49631
Interest1,3541,3501,3121,2911,3091,2381,1941,0501,1961,2861,4581,6791,335
Depreciation19232321192020252121212520
Profit before tax394422399431437−3,685417455468425419−10,097326
Net Profit294298303319327−2,761302324334308314−8,101243
EPS (₹)4.164.144.104.324.42−38.124.083.914.043.723.79−69.922.09

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,2439,22111,62814,95217,02013,2199,9988,9888,7198,5798,6768,1717,418
Expenses8161,1051,4852,0331,6542,0401,4291,1191,4001,5826,1794,7694,045
Operating Profit—————————————
OPM %—————————————
Other Income94626622968412−6,480−6,454
Interest3,9444,9716,4118,0109,7268,5126,9396,2425,6365,3074,7915,6185,757
Depreciation192023374310897778685838888
Profit before tax2,4733,1293,7724,8785,6042,5611,5621,5561,6061,646−2,376−8,784−8,927
Net Profit1,9012,3452,9063,8954,0912,2001,2021,1781,1301,214−1,807−7,145−7,236
EPS (₹)35.6537.1145.7160.8863.8034.3017.3316.7615.9716.44−21.82−61.66−60.32

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital718485858584898990113163229—
Reserves6,56110,61012,03814,27316,39715,45416,04516,58517,27219,67921,66018,763—
Other Liabilities3,1103,9356,2747,1887,8667,6608,2993,9405,1804,7745,6333,399—
Total Liabilities57,22975,7141,03,6971,32,6031,30,1041,02,87293,23881,97374,94573,06070,18174,243—
Fixed Assets123136169169214450295327433325391341—
CWIP000000000000—
Investments6,16410,69313,61714,79219,71712,2776,1465,5465,3707,45614,21917,518—
Other Assets50,94264,88689,9121,17,6421,10,17390,14586,79676,10069,14265,27855,57156,385—
Total Assets57,22975,7141,03,6971,32,6031,30,1041,02,87293,23881,97374,94573,06070,18174,243—
Borrowing47,48761,08585,3011,11,0561,05,75679,67468,80561,35952,40348,49342,72651,853—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−2,452−8,892−11,643−17,845−25,02421,20619,3317,0886574,0011408,772−7,466
Cash from Investing Activity−635−2,093−4,997−2,107368−4,2208,2653,1031,6498841,042−5,578−1,540
Cash from Financing Activity3,09010,69915,33022,59123,775−7,335−27,934−10,632−7,444−9,142−2,383−2,37314,684
Net Cash Flow3−286−1,3102,638−8819,650−338−440−5,138−4,257−1,2018215,678

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %————————————4.9
ROE %29.031.027.025.029.027.014.08.07.07.07.0−9.0−3.0
EPS (₹)31.2135.6537.1145.7160.8863.8034.3017.3316.7615.9716.44−21.82−61.66
Book Value (₹)————————————164.0
Face Value (₹)————————————2
P/E—————————————
Div Yield %————————————0.00
NPM %—26.225.424.926.024.016.612.013.112.914.1−20.8−422.5
OPM %—————————————
D/E—7.165.717.047.736.425.134.263.683.022.451.962.73
P/B————————————0.8

Growth

As of 11 Oct 2026
Compounded sales growth
10 years−1.0%
5 years−4.0%
3 years−2.0%
TTM−17.0%
Compounded profit growth
TTM+59.0%
Stock price CAGR
10 years−16.0%
5 years−10.0%
3 years−7.0%
Last year−22.0%
Return on equity
10 years9.0%
5 years1.0%
3 years−2.0%
Last year−3.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters23.82%23.82%23.63%21.66%23.09%21.70%9.66%0.00%0.00%0.00%0.00%28.34%
FIIs63.24%63.24%53.59%56.19%37.77%33.61%26.81%18.31%19.33%24.69%46.21%19.60%
DIIs3.68%3.68%14.18%13.10%11.71%12.74%13.11%13.04%7.15%5.92%12.08%7.94%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.53%0.05%
Public9.26%9.26%8.60%9.06%25.45%28.27%45.51%63.78%71.79%67.49%39.81%42.71%
No. of shareholders63,55063,55067,5521,04,1232,42,6043,33,3065,45,7385,22,0334,93,2884,49,3734,07,0053,99,460
Change since Jun 2023 (pp)
Promoters +4.52FIIs −43.64DIIs +4.26Public +33.45

Documents

As of 11 Oct 2026

Corporate actions

As of 20 Sep 2024
20 Sep 2024DIVIDENDDividend - Rs 2 Per Share—
1 Feb 2024RIGHTSRights 1:2 @ Premium Rs 148/-—
18 Sep 2023DIVIDENDDividend - Rs 1.25 Per Share—
28 May 2021DIVIDEND Interim Dividend - Rs 9 Per Share—
13 Feb 2020DIVIDEND Interim Dividend - Rs 6 Per Share—
18 Nov 2019DIVIDEND Interim Dividend - Rs 7 Per Share—
19 Aug 2019DIVIDEND Interim Dividend - Rs 8 Per Share—
7 May 2019DIVIDEND Interim Dividend - Rs 10 Per Share—
11 Feb 2019DIVIDEND Interim Dividend - Rs 10 Per Share—
25 Oct 2018DIVIDEND Interim Dividend - Rs 10 Per Share—
13 Aug 2018DIVIDEND Interim Dividend Rs 10 Per Share—
2 May 2018DIVIDEND Interim Dividend Rs 10/- Per Share—
1 Feb 2018DIVIDEND Interim Dividend - Rs 14 Per Share—
1 Nov 2017DIVIDEND Interim Dividend - Rs 9 Per Share—
2 Aug 2017DIVIDEND Interim Dividend - Rs 9/- Per Share—
4 May 2017DIVIDEND Interim Dividend Rs 9/- Per Share—
9 Feb 2017DIVIDEND Interim Dividend Rs 9/- Per Share —
2 Nov 2016DIVIDEND Interim Dividend - Rs 9/- Per Share—
5 Aug 2016DIVIDEND Interim Dividend -Rs 9/- Per Share—
18 Mar 2016DIVIDEND Interim Dividend - Rs 9/- Per Share—
1 Feb 2016DIVIDEND Interim Dividend - Rs 9/- Per Share—
2 Nov 2015DIVIDEND Third Interim Dividend - Rs 9/- Per Share—
30 Jul 2015DIVIDENDSecond Interim Dividend - Rs 9/- Per Share—
6 May 2015DIVIDENDInterim Dividend Rs 9/- Per Share—
29 Jan 2015DIVIDENDThird Interim Dividend - Rs 9/- Per Share—
25 Sep 2014DIVIDEND2nd Interim Dividend Rs.9/- Per Share—
4 Aug 2014DIVIDENDAnnual General Meeting/Interim Dividend Rs 8/-Per Share—
6 May 2014DIVIDENDFourth Interim Dividend - Rs 9/- Per Share—
30 Jan 2014DIVIDENDThird Interim Dividend - Rs 7/- Per Share—
31 Oct 2013DIVIDEND2nd Interim Dividend Rs.7/- Per Share—
1 Aug 2013DIVIDENDInterim Dividend Rs.6/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman