Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 210 | 225 | 222 | 172 | 160 | 171 | 173 | 221 | 234 | 251 | 229 | 236 |
| Expenses | 116 | 135 | 140 | 109 | 97 | 109 | 109 | 151 | 149 | 161 | 140 | 146 |
| Operating Profit | 95 | 90 | 82 | 64 | 63 | 62 | 64 | 70 | 85 | 90 | 89 | 89 |
| OPM % | 45.2% | 40.0% | 36.9% | 37.2% | 39.4% | 36.3% | 37.0% | 31.7% | 36.3% | 35.9% | 38.9% | 37.7% |
| Other Income | 1 | 1 | 3 | −24 | 3 | 2 | 5 | 12 | 3 | 5 | 6 | 6 |
| Interest | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 95 | 90 | 84 | 39 | 61 | 63 | 67 | 79 | 84 | 90 | 91 | 92 |
| Net Profit | 71 | 68 | 63 | 29 | 45 | 44 | 50 | 61 | 63 | 66 | 68 | 69 |
| EPS (₹) | — | — | — | 12.59 | 19.54 | 19.24 | 21.71 | 26.36 | 27.31 | 28.87 | 29.44 | 29.87 |
| Dec 2023 | Dec 2024 | Mar 2025 | Dec 2025 | Jun 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 555 | 724 | 878 | 878 | — | 950 |
| Expenses | 337 | 454 | 569 | 569 | — | 597 |
| Operating Profit | 219 | 271 | 309 | 309 | — | 353 |
| OPM % | 39.5% | 37.4% | 35.2% | 35.2% | — | 37.2% |
| Other Income | 2 | −15 | 25 | 25 | — | 20 |
| Interest | 0 | 4 | 2 | 2 | — | 2 |
| Depreciation | 2 | 4 | 12 | 12 | — | 13 |
| Profit before tax | 219 | 247 | 320 | 320 | — | 357 |
| Net Profit | 165 | 181 | 240 | 240 | — | 266 |
| EPS (₹) | — | 78.59 | 104.25 | 104.25 | — | 115.49 |
| Dec 2023 | Dec 2024 | Mar 2025 | Dec 2025 | Jun 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 23 | — | 23 | 23 | — |
| Reserves | 206 | 250 | — | 361 | 325 | — |
| Borrowings | 0 | 20 | — | 25 | 21 | — |
| Other Liabilities | 138 | 138 | — | 138 | 338 | — |
| Total Liabilities | 345 | 431 | — | 547 | 706 | — |
| Fixed Assets | 5 | 29 | — | 36 | 30 | — |
| CWIP | 3 | 1 | — | 0 | 0 | — |
| Investments | 0 | 0 | — | 0 | 0 | — |
| Other Assets | 338 | 402 | — | 511 | 677 | — |
| Total Assets | 345 | 431 | — | 547 | 706 | — |
| Dec 2023 | Dec 2024 | Mar 2025 | Dec 2025 | |
|---|---|---|---|---|
| Cash from Operating Activity | 0 | 439 | — | 175 |
| Cash from Investing Activity | 0 | 2 | — | 8 |
| Cash from Financing Activity | 2 | −116 | — | −134 |
| Net Cash Flow | 2 | 325 | — | 48 |
| Dec 2023 | Dec 2024 | Mar 2025 | Dec 2025 | |
|---|---|---|---|---|
| ROCE % | — | 111.0 | — | 90.0 |
| ROE % | — | — | — | 71.6 |
| EPS (₹) | — | 78.59 | 104.25 | 104.25 |
| Book Value (₹) | — | — | — | 151.0 |
| Face Value (₹) | — | — | — | 10 |
| P/E | — | — | — | 34.2 |
| Div Yield % | — | — | — | 1.90 |
| NPM % | 29.6 | 25.5 | 26.6 | 26.6 |
| OPM % | 39.0 | 37.0 | 35.0 | 35.0 |
| D/E | 0.00 | 0.07 | — | 0.07 |
| P/B | — | — | — | 26.1 |