āagman

Not investment advice. Data and computed figures, for information only.

Shipping Corporation of India Ltd

NSE: SCI
₹284.00
−₹5.00 (−1.73%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹12,914 Cr
CMP
₹284.00
52-wk High / Low
₹369 / 196
P/E
8.0
P/B
1.4
Book Value
₹195.0
Div Yield
2.71%
ROCE
14.0%
ROE
15.0%
Face Value
₹10
D/E
0.29

Price+27.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹357
√(22.5 × EPS × book value per share)
ROIC
9.1%
vs 9.3% sector median
Cash flow to profit
0.99
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+816
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.8%
ROE × earnings retention ratio
ROE stability
2.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.00DII −0.40
Latest quarter vs the previous one
Cash-accrual divergence
0.1%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 54.2% since FY2016 (5845 to 2679)
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 5.8pp over the last year
+PE of 8.0x is below the sector median of 30.5x
Watch-outs
−Annualised volatility of 45.1% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,2001,0931,3411,4131,5141,4511,3161,3251,3161,3391,6121,5131,847
Expenses8378589241,0051,0059189589618279329349101,009
Operating Profit363236417407510533357365489406678603837
OPM %30.3%21.6%31.1%28.8%33.7%36.7%27.1%27.5%37.2%30.3%42.1%39.9%45.3%
Other Income5194251134943458815711169147110
Interest35564040404364393147484737
Depreciation197200251241220234255243250256271287282
Profit before tax1827415123929829884171366214427416628
Net Profit1726613430729129176185354189405405619
EPS (₹)3.681.412.886.606.266.261.623.977.604.068.698.6913.30

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,3114,0503,4473,4693,8734,4253,7034,9955,7945,0475,6065,7806,310
Expenses3,3962,6882,6672,7933,1603,2832,5443,4654,2373,6243,8413,5933,785
Operating Profit9161,3627806777131,1431,1591,5301,5571,4231,7652,1862,525
OPM %21.2%33.6%22.6%19.5%18.4%25.8%31.3%30.6%26.9%28.2%31.5%37.8%40.0%
Other Income395193185196292277204175184283225474436
Interest23919517418036236722161185171187174180
Depreciation8015425666106586716286357538899511,0641,096
Profit before tax27081822682−163827139098036458521,4231,685
Net Profit195782182306−633366968658706798441,3531,618
EPS (₹)4.1916.783.926.58−1.357.2214.9418.5718.6814.5818.1129.0534.74

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital466466466466466466466466466466466466—
Reserves6,0536,2726,4286,7696,7177,0187,7028,6316,4377,0747,8468,630—
Borrowings7,7395,8455,4925,5855,2774,7673,6793,2002,6052,9142,2282,679—
Other Liabilities1,5802,1482,1621,6861,8961,6681,5561,9561,9361,6461,1611,543—
Total Liabilities15,83914,73114,54914,50614,35713,91913,40314,25311,44312,10011,70113,318—
Fixed Assets12,28011,82711,41111,34811,11910,65310,1747,6257,4037,0046,7117,199—
CWIP5670278833358344245—
Investments7780136269279298354476611657826774—
Other Assets2,9152,8242,9752,8822,9512,9642,8416,0943,3954,3974,1595,341—
Total Assets15,83914,73114,54914,50614,35713,91913,40314,25311,44312,10011,70113,318—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2,1971,4906832287129451,3401,6441,4659948501,343
Cash from Investing Activity−308−11−86−4717324−206−1,079−501−573−316−850
Cash from Financing Activity−1,675−1,095−522−87−866−1,120−1,154−653−930103−1,236−518
Net Cash Flow21438474−329−146149−20−8834524−702−25

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—7.03.02.02.05.06.09.09.08.010.014.0
ROE %———————————15.0
EPS (₹)4.1916.783.926.58−1.357.2214.9418.5718.6814.5818.1129.05
Book Value (₹)———————————195.0
Face Value (₹)———————————10
P/E———————————8.0
Div Yield %———————————2.71
NPM %4.118.45.08.3−1.57.117.816.714.612.714.521.6
OPM %21.034.023.020.018.026.031.031.027.028.031.038.0
D/E1.190.870.800.770.730.640.450.350.380.390.270.29
P/B———————————1.4

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+4.0%
5 years+9.0%
3 years+0.0%
TTM+17.0%
Compounded profit growth
10 years+5.0%
5 years+14.0%
3 years+15.0%
TTM+79.0%
Stock price CAGR
10 years+18.0%
5 years+21.0%
3 years+23.0%
Last year+25.0%
Return on equity
10 years8.0%
5 years11.0%
3 years12.0%
Last year15.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters63.75%63.75%63.75%63.75%63.75%63.75%63.75%63.75%63.75%63.75%63.75%63.75%
FIIs3.56%3.56%2.39%1.60%1.72%0.85%2.35%3.23%4.66%4.68%8.98%8.98%
DIIs18.80%18.80%18.73%17.08%15.59%11.44%8.35%7.01%7.87%3.16%2.49%2.09%
Government————————————
Public13.89%13.89%15.14%17.57%18.94%23.96%25.55%26.01%23.74%28.41%24.79%25.20%
No. of shareholders1,55,6171,55,6171,48,2891,47,2291,54,5721,96,6471,90,4401,75,1433,04,5274,60,8083,96,7203,85,658
Change since Jun 2023 (pp)
Promoters +0.00FIIs +5.42DIIs −16.71Public +11.31

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Volume Movement Letter - Clarification Reg.Clarification sought from Shipping Corporation of India LtdMinutes Of 76Th Annual General Meeting Of The Company Held On 23.09.2026Announcement under Regulation 30 (LODR)-Change in Directorate
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
May 2026TranscriptMay 2026PPTMay 2026RecordingNov 2025TranscriptNov 2025PPT

Corporate actions

As of 4 Sep 2026
4 Sep 2026DIVIDENDDividend - Re 1 Per Share—
17 Feb 2026DIVIDENDInterim Dividend - Rs 3.50 Per Share—
19 Nov 2025DIVIDENDInterim Dividend - Rs 3 Per Share—
4 Sep 2025DIVIDENDDividend - Rs 6.59 Per Share—
6 Sep 2024DIVIDENDDividend - Re 0.50 Per Share—
1 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Re 0.44 Per Share—
31 Mar 2023DEMERGERDemerger—
22 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Re 0.33 Per Share—
17 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 0.25 Per Share—
9 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 0.75 Per Share—
14 Sep 2011DIVIDENDAnnual General Meeting And Dividend Rs.2.50 Per Share—
11 Feb 2011DIVIDENDInterim Dividend-Rs.3/- Per Share (Purpose Revised)—
20 Sep 2010DIVIDENDAnnual General Meeting And Final Dividend Rs.5/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman