āagmanLoginNot investment advice. Data and computed figures, for information only.
Sedemac Mechatronics Ltd
₹3,190.10
−₹14.80 (−0.46%)
NSE · 15 Oct 2026, close
Market Cap
₹14,266 Cr
CMP
₹3,190.10
52-wk High / Low
₹3,650 / 1,413
P/E
121.0
P/B
31.7
Book Value
₹102.0
Div Yield
0.00%
ROCE
35.0%
ROE
26.9%
Face Value
₹10
D/E
0.16
Price+119.8% over Max
āagman read
Computed by āagmanPiotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹232
√(22.5 × EPS × book value per share)
ROIC
20.5%
vs 11.5% sector median
Cash flow to profit
1.23
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Sustainable growth
26.9%
ROE × earnings retention ratio
ROE stability
7.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.01FII +1.75DII −4.12
Latest quarter vs the previous one
Cash-accrual divergence
−3.7%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Annualised volatility of 45.2% is in the high band (≥45%)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 180 | 217 | 267 | 288 | 310 |
| Expenses | 152 | 174 | 216 | 227 | 251 |
| Operating Profit | 28 | 43 | 51 | 60 | 59 |
| OPM % | 15.6% | 19.8% | 19.1% | 20.8% | 19.0% |
| Other Income | 0 | 3 | 3 | 1 | 1 |
| Interest | 3 | 2 | 2 | 1 | 2 |
| Depreciation | 13 | 13 | 18 | 18 | 16 |
| Profit before tax | 13 | 30 | 33 | 42 | 41 |
| Net Profit | 9 | 17 | 24 | 32 | 33 |
| EPS (₹) | 3,042.40 | 6,010.56 | 5.56 | 7.26 | 7.54 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 240 | 283 | 423 | 531 | 658 | 1,058 |
| Expenses | 213 | 254 | 376 | 452 | 537 | 842 |
| Operating Profit | 28 | 29 | 47 | 78 | 121 | 217 |
| OPM % | 11.7% | 10.2% | 11.1% | 14.7% | 18.4% | 20.5% |
| Other Income | 3 | 3 | 7 | 5 | 4 | 5 |
| Interest | 4 | 7 | 16 | 38 | 12 | 9 |
| Depreciation | 17 | 21 | 30 | 36 | 45 | 63 |
| Profit before tax | 9 | 4 | 8 | 9 | 68 | 150 |
| Net Profit | 7 | 4 | 9 | 6 | 47 | 104 |
| EPS (₹) | 6,609.09 | 3,181.82 | 7,720.72 | 5,250.00 | 16,625.44 | 23.45 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 44 |
| Reserves | 109 | 114 | 115 | 124 | 303 | 405 |
| Borrowings | 47 | 90 | 134 | 170 | 64 | 72 |
| Other Liabilities | 64 | 58 | 82 | 108 | 123 | 292 |
| Total Liabilities | 220 | 262 | 331 | 402 | 491 | 814 |
| Fixed Assets | 71 | 102 | 136 | 151 | 197 | 253 |
| CWIP | 36 | 32 | 44 | 62 | 53 | 91 |
| Investments | 0 | 0 | 0 | 0 | 19 | 0 |
| Other Assets | 113 | 129 | 151 | 189 | 222 | 470 |
| Total Assets | 220 | 262 | 331 | 402 | 491 | 814 |
Cash Flows
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 16 | 10 | 78 | 61 | 91 | 128 |
| Cash from Investing Activity | −26 | −51 | −51 | −59 | −105 | −148 |
| Cash from Financing Activity | 2 | 35 | −24 | −1 | 13 | 18 |
| Net Cash Flow | −7 | −6 | 2 | 0 | −1 | −2 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 6.0 | 11.0 | 18.0 | 24.0 | 35.0 |
| ROE % | — | — | — | — | — | 26.9 |
| EPS (₹) | 6,609.09 | 3,181.82 | 7,720.72 | 5,250.00 | 16,625.44 | 23.45 |
| Book Value (₹) | — | — | — | — | — | 102.0 |
| Face Value (₹) | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | 121.0 |
| Div Yield % | — | — | — | — | — | 0.00 |
| NPM % | 2.9 | 1.4 | 2.1 | 1.1 | 7.1 | 9.8 |
| OPM % | 12.0 | 10.0 | 11.0 | 15.0 | 18.0 | 20.0 |
| D/E | 0.43 | 0.79 | 1.17 | 1.37 | 0.21 | 0.16 |
| P/B | — | — | — | — | — | 31.7 |
Growth
Compounded sales growth
5 years+35.0%
3 years+36.0%
TTM+61.0%
Compounded profit growth
5 years+69.0%
3 years+128.0%
TTM+117.0%
Return on equity
5 years18.0%
3 years22.0%
Last year27.0%
Documents
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Intimation Of In-Principle Approval For Listing Of Equity Shares Under SEDEMAC Mechatronics Employee Stock Option Scheme - 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseClosure of Trading WindowAnnouncement Under Reg 30 Of SEBI (LODR) - Commencement Of Production At New Manufacturing FacilityCorporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman