Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 645 | 613 | 879 | 845 | 810 | 813 | 967 | 850 | 821 | 875 | 1,074 | 1,050 | 1,032 |
| Expenses | 567 | 547 | 803 | 765 | 750 | 742 | 879 | 823 | 746 | 788 | 960 | 933 | 923 |
| Operating Profit | 78 | 66 | 76 | 81 | 60 | 70 | 88 | 27 | 75 | 87 | 114 | 117 | 109 |
| OPM % | 12.1% | 10.8% | 8.6% | 9.6% | 7.4% | 8.6% | 9.1% | 3.2% | 9.1% | 9.9% | 10.6% | 11.1% | 10.6% |
| Other Income | 13 | 24 | 32 | 70 | 61 | 32 | 8 | 61 | 10 | 3 | 16 | 34 | 22 |
| Interest | 8 | 9 | 25 | 27 | 28 | 28 | 29 | 35 | 29 | 28 | 17 | 21 | 18 |
| Depreciation | 23 | 22 | 30 | 41 | 40 | 48 | 45 | 50 | 46 | 50 | 47 | 36 | 34 |
| Profit before tax | 60 | 60 | 53 | 83 | 53 | 26 | 22 | 2 | 10 | 12 | 66 | 94 | 80 |
| Net Profit | 43 | 44 | 31 | 65 | 47 | 20 | 17 | 13 | 7 | 10 | 53 | 92 | 62 |
| EPS (₹) | 4.41 | 4.04 | 2.83 | 5.94 | 4.23 | 1.83 | 1.54 | 1.20 | 0.60 | 0.89 | 4.80 | 8.36 | 5.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,359 | 1,550 | 1,680 | 1,889 | 2,066 | 2,121 | 2,437 | 2,866 | 2,873 | 2,982 | 3,439 | 3,821 | 4,031 |
| Expenses | 1,268 | 1,374 | 1,484 | 1,672 | 1,855 | 1,821 | 2,073 | 2,550 | 2,575 | 2,678 | 3,187 | 3,426 | 3,604 |
| Operating Profit | 91 | 176 | 196 | 217 | 211 | 300 | 364 | 315 | 298 | 304 | 252 | 395 | 427 |
| OPM % | 6.7% | 11.4% | 11.7% | 11.5% | 10.2% | 14.1% | 14.9% | 11.0% | 10.4% | 10.2% | 7.3% | 10.3% | 10.6% |
| Other Income | 11 | 16 | 23 | 21 | 28 | 28 | 50 | 79 | 86 | 136 | 154 | 60 | 75 |
| Interest | 16 | 12 | 11 | 9 | 10 | 13 | 18 | 17 | 21 | 69 | 121 | 95 | 84 |
| Depreciation | 28 | 29 | 30 | 35 | 40 | 59 | 73 | 81 | 90 | 116 | 183 | 179 | 166 |
| Profit before tax | 58 | 152 | 178 | 193 | 189 | 256 | 324 | 296 | 273 | 256 | 103 | 182 | 252 |
| Net Profit | 43 | 105 | 126 | 134 | 134 | 194 | 240 | 219 | 201 | 184 | 90 | 161 | 217 |
| EPS (₹) | 13.13 | 32.22 | 12.86 | 13.70 | 13.70 | 19.82 | 24.36 | 22.27 | 20.39 | 16.78 | 8.22 | 14.62 | 19.68 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 24 | 24 | 24 | 24 | 24 | 24 | 49 | 54 | 55 | 55 | — |
| Reserves | 229 | 322 | 439 | 573 | 706 | 895 | 1,160 | 1,368 | 1,549 | 2,866 | 2,962 | 3,197 | — |
| Borrowings | 146 | 115 | 59 | 48 | 31 | 310 | 334 | 466 | 571 | 1,493 | 1,462 | 908 | — |
| Other Liabilities | 289 | 335 | 395 | 398 | 401 | 414 | 551 | 496 | 533 | 909 | 881 | 949 | — |
| Total Liabilities | 679 | 788 | 918 | 1,043 | 1,162 | 1,644 | 2,069 | 2,355 | 2,702 | 5,322 | 5,360 | 5,109 | — |
| Fixed Assets | 286 | 288 | 318 | 348 | 412 | 851 | 894 | 883 | 865 | 3,129 | 3,080 | 3,198 | — |
| CWIP | 8 | 10 | 36 | 52 | 1 | 18 | 33 | 120 | 287 | 166 | 131 | 32 | — |
| Investments | 0 | 10 | 0 | 98 | 318 | 231 | 411 | 618 | 768 | 878 | 873 | 588 | — |
| Other Assets | 385 | 481 | 564 | 544 | 432 | 544 | 732 | 734 | 781 | 1,150 | 1,276 | 1,291 | — |
| Total Assets | 679 | 788 | 918 | 1,043 | 1,162 | 1,644 | 2,069 | 2,355 | 2,702 | 5,322 | 5,360 | 5,109 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 147 | 159 | 122 | 134 | 138 | 157 | 254 | 197 | 218 | 406 | 247 | 409 |
| Cash from Investing Activity | −49 | −34 | 2 | −80 | −246 | −287 | −208 | −306 | −272 | −2,258 | −24 | 298 |
| Cash from Financing Activity | −59 | −25 | −67 | −20 | −27 | 157 | −32 | 93 | 56 | 1,854 | −226 | −716 |
| Net Cash Flow | 40 | 100 | 57 | 34 | −135 | 27 | 13 | −17 | 1 | 2 | −3 | −8 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.0 | 38.0 | 39.0 | 35.0 | 28.0 | 26.0 | 23.0 | 18.0 | 14.0 | 8.0 | 4.0 | 6.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 4.8 |
| EPS (₹) | 13.13 | 32.22 | 12.86 | 13.70 | 13.70 | 19.82 | 24.36 | 22.27 | 20.39 | 16.78 | 8.22 | 14.62 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 298.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 32.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.17 |
| NPM % | 3.1 | 6.7 | 7.4 | 7.0 | 6.4 | 9.0 | 9.7 | 7.4 | 6.8 | 5.9 | 2.5 | 4.1 |
| OPM % | 7.0 | 11.0 | 12.0 | 11.0 | 10.0 | 14.0 | 15.0 | 11.0 | 10.0 | 10.0 | 7.0 | 10.0 |
| D/E | 0.60 | 0.34 | 0.13 | 0.08 | 0.04 | 0.34 | 0.28 | 0.33 | 0.36 | 0.51 | 0.48 | 0.28 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 2.0 |