Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 151 | 506 | 748 | 1,278 | 1,134 | 1,793 | 1,335 | 1,595 | 1,144 | 1,704 | 1,644 | 1,823 | 1,309 |
| Expenses | 149 | 495 | 731 | 1,246 | 1,109 | 1,778 | 1,313 | 1,558 | 1,108 | 1,676 | 1,628 | 1,767 | 1,250 |
| Operating Profit | 2 | 11 | 17 | 32 | 25 | 15 | 22 | 37 | 36 | 28 | 17 | 56 | 59 |
| OPM % | 1.3% | 2.2% | 2.3% | 2.5% | 2.2% | 0.8% | 1.6% | 2.3% | 3.1% | 1.6% | 1.0% | 3.1% | 4.5% |
| Other Income | 0 | 1 | 10 | 21 | 19 | 20 | 26 | 20 | 20 | 19 | 18 | 12 | 10 |
| Interest | 0 | 0 | 3 | 8 | 8 | 13 | 10 | 14 | 12 | 12 | 17 | 10 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 | 4 |
| Profit before tax | 2 | 12 | 23 | 44 | 36 | 22 | 37 | 42 | 43 | 33 | 14 | 54 | 58 |
| Net Profit | 1 | 9 | 17 | 34 | 26 | 16 | 28 | 33 | 32 | 27 | 11 | 41 | 46 |
| EPS (₹) | 0.64 | 1.12 | 1.53 | 3.01 | 2.36 | 1.42 | 2.50 | 2.95 | 2.56 | 2.11 | 0.85 | 3.29 | 3.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 1 | 9 | 5 | 3 | 2,683 | 5,856 | 6,315 | 6,480 |
| Expenses | 0 | 1 | 1 | 1 | 2,621 | 5,753 | 6,179 | 6,321 |
| Operating Profit | 1 | 8 | 3 | 2 | 62 | 103 | 137 | 160 |
| OPM % | 100.0% | 88.9% | 60.0% | 66.7% | 2.3% | 1.8% | 2.2% | 2.5% |
| Other Income | 0 | 0 | 0 | −1 | 32 | 80 | 69 | 58 |
| Interest | 0 | 2 | 1 | 0 | 12 | 44 | 51 | 45 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 2 | 12 | 14 |
| Profit before tax | 0 | 5 | 1 | −1 | 81 | 137 | 143 | 159 |
| Net Profit | 0 | 5 | 1 | 1 | 61 | 103 | 111 | 124 |
| EPS (₹) | 0.06 | 2.56 | 0.30 | 0.44 | 5.46 | 9.20 | 8.81 | 9.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 11 | 11 | 13 | — |
| Reserves | 5 | 10 | 10 | 11 | 1,076 | 1,197 | 1,584 | — |
| Borrowings | 18 | 15 | 11 | 0 | 182 | 722 | 268 | — |
| Other Liabilities | 3 | 4 | 4 | 0 | 218 | 368 | 385 | — |
| Total Liabilities | 27 | 30 | 26 | 12 | 1,487 | 2,298 | 2,250 | — |
| Fixed Assets | 25 | 24 | 23 | 1 | 39 | 216 | 385 | — |
| CWIP | 0 | 0 | 0 | 0 | 17 | 76 | 20 | — |
| Investments | 0 | 0 | 0 | 3 | 0 | 0 | 0 | — |
| Other Assets | 2 | 6 | 4 | 8 | 1,431 | 2,006 | 1,845 | — |
| Total Assets | 27 | 30 | 26 | 12 | 1,487 | 2,298 | 2,250 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 5 | 6 | 1 | 30 | −391 | 258 |
| Cash from Investing Activity | 0 | 0 | 0 | 16 | −1,104 | −87 | 404 |
| Cash from Financing Activity | 0 | −5 | −5 | −12 | 1,186 | 479 | −266 |
| Net Cash Flow | 0 | 0 | 0 | 5 | 111 | 1 | 396 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 28.0 | 9.0 | 8.0 | — | 11.0 | 10.0 |
| ROE % | — | — | — | — | — | — | 7.9 |
| EPS (₹) | 0.06 | 2.56 | 0.30 | 0.44 | 5.46 | 9.20 | 8.81 |
| Book Value (₹) | — | — | — | — | — | — | 127.0 |
| Face Value (₹) | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | 78.6 |
| Div Yield % | — | — | — | — | — | — | 0.00 |
| NPM % | 0.0 | 55.6 | 20.0 | 50.0 | 2.2 | 1.7 | 1.7 |
| OPM % | 54.0 | 89.0 | 70.0 | 56.0 | 2.3 | 1.8 | 2.2 |
| D/E | 3.00 | 1.36 | 1.00 | 0.00 | 0.17 | 0.60 | 0.17 |
| P/B | — | — | — | — | — | — | 6.1 |