āagman

Not investment advice. Data and computed figures, for information only.

Shaily Engineering Plastics Ltd

NSE: SHAILY
₹3,083.30
−₹54.60 (−1.74%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹14,090 Cr
CMP
₹3,083.30
52-wk High / Low
₹3,615 / 1,771
P/E
79.7
P/B
19.6
Book Value
₹156.0
Div Yield
0.10%
ROCE
29.0%
ROE
26.9%
Face Value
₹2
D/E
0.25

Price+26.8% over 1Y

āagman read

Computed by āagman
Derived from 5 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
8
/ 9
8 of 9 F-score tests passed
Graham Number
₹360
√(22.5 × EPS × book value per share)
ROIC
19.7%
vs 12.3% sector median
Cash flow to profit
1.33
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+201
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
24.8%
ROE × earnings retention ratio
ROE stability
5.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −2.30FII +1.45DII +4.23
Latest quarter vs the previous one
Cash-accrual divergence
−5.4%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
+FII holding rose by 11.1pp over the last year
+Piotroski F-Score of 8/9 is in the strong band (≥7)
Watch-outs
−Annualised volatility of 48.8% is in the high band (≥45%)
−Promoter holding fell by 2.7pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales157158158171179192198218247257250237281
Expenses131134127136144152152163178177184171198
Operating Profit27243235354046546879666683
OPM %17.2%15.2%20.3%20.5%19.6%20.8%23.2%24.8%27.5%30.7%26.4%27.8%29.5%
Other Income1312110022040
Interest4455454444443
Depreciation88910101011111112131314
Profit before tax16141922222732405566505266
Net Profit13111519172225294151374048
EPS (₹)2.752.363.174.223.804.785.486.228.9511.158.138.7410.44

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 5 years + TTM
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5686076447879911,025
Expenses485514526610711730
Operating Profit8293118177280294
OPM %14.4%15.3%18.3%22.5%28.3%28.7%
Other Income946286
Interest181919181615
Depreciation273336424952
Profit before tax474570119223233
Net Profit35355793170177
EPS (₹)7.687.6612.4920.2636.9738.46

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital99999—
Reserves358392450538707—
Borrowings175188209188177—
Other Liabilities135103114197253—
Total Liabilities6776937829331,147—
Fixed Assets333367473501620—
CWIP2968201829—
Investments00000—
Other Assets316257289414498—
Total Assets6776937829331,147—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity559092110226
Cash from Investing Activity−129−101−94−71−185
Cash from Financing Activity108−55−42−39
Net Cash Flow34−163−32

Ratios

As of 31 Mar 2026
5 periods
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—11.014.020.029.0
ROE %————26.9
EPS (₹)7.687.6612.4920.2636.97
Book Value (₹)————156.0
Face Value (₹)————2
P/E————79.7
Div Yield %————0.10
NPM %6.15.78.811.817.0
OPM %15.015.018.022.028.0
D/E0.480.470.460.340.25
P/B————19.6

Growth

As of 11 Oct 2026
Compounded sales growth
3 years+18.0%
TTM+20.0%
Compounded profit growth
3 years+69.0%
TTM+51.0%
Stock price CAGR
10 years+38.0%
5 years+50.0%
3 years+104.0%
Last year+26.0%
Return on equity
5 years17.0%
3 years20.0%
Last year27.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters54.09%54.09%51.07%51.07%51.08%51.08%43.81%43.81%43.81%43.72%43.39%41.09%
FIIs0.00%0.00%0.02%0.00%0.00%0.00%6.10%7.13%6.64%7.38%16.73%18.18%
DIIs8.53%8.53%11.41%13.04%15.95%13.87%13.53%14.10%7.70%13.73%10.61%14.84%
Government————————————
Public37.37%37.37%37.51%35.89%32.97%35.05%36.56%34.95%41.86%35.17%29.27%25.89%
No. of shareholders3,6943,6943,0234,7214,4804,0774,6355,2579,20819,44252,32556,755
Change since Jun 2023 (pp)
Promoters −13.00FIIs +18.18DIIs +6.31Public −11.48

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Newspaper PublicationShareholder Meeting / Postal Ballot-Scrutinizer''s ReportShareholder Meeting / Postal Ballot-Outcome of AGMAnnouncement under Regulation 30 (LODR)-Credit Rating
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingNov 2025TranscriptNov 2025PPTNov 2025RecordingAug 2025TranscriptAug 2025PPT

Corporate actions

As of 11 Sep 2026
11 Sep 2026DIVIDENDDividend - Rs 3 Per Share—
19 Sep 2025DIVIDENDDividend - Rs 2 Per Share—
13 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Re 1 Per Share—
23 Nov 2023SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman