āagman

Not investment advice. Data and computed figures, for information only.

Shakti Pumps (India) Ltd

NSE: SHAKTIPUMP
₹419.10
−₹5.45 (−1.28%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹5,170 Cr
CMP
₹419.10
52-wk High / Low
₹830 / 413
P/E
24.4
P/B
3.0
Book Value
₹138.0
Div Yield
0.24%
ROCE
24.0%
ROE
18.0%
Face Value
₹10
D/E
0.30

Price−48.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹255
√(22.5 × EPS × book value per share)
ROIC
12.8%
vs 12.3% sector median
Cash flow to profit
0.48
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−1,349
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
16.9%
ROE × earnings retention ratio
ROE stability
9.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.25DII −2.58
Latest quarter vs the previous one
Cash-accrual divergence
5.3%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 4.7pp over the last year
+PE of 24.4x is below the sector median of 43.6x
Watch-outs
−Borrowings are up 324.4% since FY2016 (119 to 505)
−Price trades below its 200-day moving average (0.8x)
−Price is 49.5% below its 52-week high
−Annualised volatility of 45.4% is in the high band (≥45%)
−Promoter holding fell by 5.8pp over the last year
−Piotroski F-Score of 2/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales113153496609568635649665622666551858859
Expenses105138425479432486494501479530492775776
Operating Profit81571131136149154164144136598383
OPM %7.1%9.8%14.3%21.5%23.9%23.5%23.7%24.7%23.2%20.4%10.7%9.7%9.7%
Other Income111136442681010
Interest345881112131013181815
Depreciation5555555567798
Profit before tax1763119126138142150130122426671
Net Profit164590931011041109791323852
EPS (₹)0.090.534.107.467.718.448.669.178.067.352.573.114.18

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2972644284355443839301,1799681,3712,5162,6982,934
Expenses2492443683564543717881,0689011,1461,9132,2762,573
Operating Profit47206078891214211067225603422361
OPM %15.8%7.6%14.0%17.9%16.4%3.1%15.3%9.3%6.9%16.4%24.0%15.6%12.3%
Other Income11923444634172433
Interest13141714182116161919445964
Depreciation10121314151718191819202830
Profit before tax363335460−221118232190556359301
Net Profit261223545−14766524142408258212
EPS (₹)2.610.111.963.164.09−1.286.855.882.1911.7933.9720.8717.21

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital17171818181818181820120123—
Reserves1751702052352722473223754007361,0411,582—
Borrowings11711989110178193791067585170505—
Other Liabilities62601069411583251364232610642835—
Total Liabilities3713664194575835416718647251,4501,9733,046—
Fixed Assets106110121121140153147146147149227315—
CWIP5800121112393312—
Investments000000000000—
Other Assets2612482983364313875227175771,2631,7142,719—
Total Assets3713664194575835416718647251,4501,9733,046—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−4335320−25014117395020124
Cash from Investing Activity−25−18−17−19−44−350−8−12−61−198−286
Cash from Financing Activity28−14−33642−14−1260−4719144544
Net Cash Flow−1126−511510−20180−134382

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.05.016.020.019.00.029.021.010.031.055.024.0
ROE %———————————18.0
EPS (₹)2.610.111.963.164.09−1.286.855.882.1911.7933.9720.87
Book Value (₹)———————————138.0
Face Value (₹)———————————10
P/E———————————24.4
Div Yield %———————————0.24
NPM %8.40.45.18.08.2−3.68.15.52.510.316.19.5
OPM %16.08.014.018.016.03.215.09.07.016.024.016.0
D/E0.610.640.400.430.610.730.230.270.180.110.150.30
P/B———————————3.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+26.0%
5 years+24.0%
3 years+41.0%
TTM+14.0%
Compounded profit growth
10 years+73.0%
5 years+28.0%
3 years+120.0%
TTM−49.0%
Stock price CAGR
10 years+35.0%
5 years+29.0%
3 years+40.0%
Last year−49.0%
Return on equity
10 years21.0%
5 years24.0%
3 years27.0%
Last year18.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters45.69%45.69%47.70%48.25%49.14%54.66%54.82%56.14%51.57%51.61%50.36%50.36%
FIIs0.00%0.00%0.24%0.03%0.00%0.60%0.44%0.35%0.77%5.16%4.83%5.08%
DIIs2.02%2.02%1.98%4.24%4.37%2.40%0.08%0.00%8.68%4.33%4.97%2.39%
Government————————————
Public52.30%52.30%50.08%47.47%46.49%42.34%44.66%43.53%38.96%38.91%39.84%42.15%
No. of shareholders10,59510,59515,71617,60319,48618,57742,01842,63652,9431,98,9242,47,9972,56,595
Change since Jun 2023 (pp)
Promoters +4.67FIIs +5.08DIIs +0.37Public −10.15

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-AcquisitionCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderAnnouncement under Regulation 30 (LODR)-Credit RatingClosure of Trading Window
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingNov 2025TranscriptNov 2025PPTNov 2025RecordingAug 2025TranscriptAug 2025PPT

Corporate actions

As of 29 Jul 2026
29 Jul 2026DIVIDENDDividend - Re 1 Per Share—
18 Sep 2025DIVIDENDDividend - Re 1 Per Share—
25 Nov 2024BONUSBonus 5:1—
23 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 4 Per Share—
21 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 2 Per Share—
21 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 2 Per Share—
21 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 8 Per Share—
18 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 5 Per Share—
18 Sep 2018DIVIDEND Annual General Meeting/Dividend Rs 3.70 Per Share—
18 Sep 2017DIVIDEND Annual General Meeting/Dividend - Rs 2/- Per Share—
16 Sep 2016DIVIDEND Annual General Meeting/ Dividend -Rs 1.50 Per Share—
16 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2/- Per Share—
23 Jul 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 2/- Per Share—
19 Sep 2013DIVIDENDAnnual General Meeting And Dividend Re.1/- Per Share—
20 Sep 2012DIVIDENDAnnual General Meeting/Dividend Re 1 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman