āagman

Not investment advice. Data and computed figures, for information only.

Shree Cement Ltd

NSE: SHREECEMF&O
₹22,315.00
+₹130.00 (+0.59%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹79,666 Cr
CMP
₹22,315.00
52-wk High / Low
₹30,285 / 21,355
P/E
48.9
P/B
3.4
Book Value
₹6,449.0
Div Yield
0.68%
ROCE
10.0%
ROE
7.5%
Face Value
₹10
D/E
0.08

Price−24.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹8,374
√(22.5 × EPS × book value per share)
ROIC
5.6%
vs 6.2% sector median
Cash flow to profit
2.17
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−483
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
5.0%
ROE × earnings retention ratio
ROE stability
3.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.73DII +0.63
Latest quarter vs the previous one
Cash-accrual divergence
−6.8%
of assets
Low = accruals track cash flow
Strengths
+Annualised volatility of 22.6% is in the low band (≤25%)
Watch-outs
−Borrowings are up 112.0% since FY2016 (881 to 1868)
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5,0364,7745,1935,4015,1244,0544,5735,5325,2814,7614,8016,1016,233
Expenses4,0913,8883,9303,9794,1973,4413,6084,1033,9483,7873,8534,7174,961
Operating Profit9458861,2641,4229276139651,4291,3339749471,3841,272
OPM %18.8%18.6%24.3%26.3%18.1%15.1%21.1%25.8%25.2%20.5%19.7%22.7%20.4%
Other Income169132147150139181111158235179146101212
Interest74675562565652414651595657
Depreciation339412444702704716799788654668710762686
Profit before tax70053991380730623225758868434324667741
Net Profit57244770267627877194575644310268528531
EPS (₹)158.62123.79194.53187.0577.2221.1953.60159.18178.1285.5173.92145.70146.67

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6,2595,5148,5949,83312,55512,86813,56015,01017,85220,40419,28320,94321,896
Expenses4,9164,1076,0817,3609,7589,0989,46811,30014,89315,88715,34916,30617,318
Operating Profit1,3441,4072,5132,4732,7973,7714,0913,7102,9604,5173,9344,6384,577
OPM %21.5%25.5%29.2%25.2%22.3%29.3%30.2%24.7%16.6%22.1%20.4%22.1%20.9%
Other Income10267336238969263426544459598589661637
Interest12176129135248291251216263258205212223
Depreciation9258281,2158991,4721,8081,2621,1461,6611,8973,0072,7942,826
Profit before tax4011,1761,5311,8271,1461,9343,0042,8921,4952,9591,3122,2932,166
Net Profit4261,1431,3391,3841,0151,5442,2902,3371,2692,3961,1241,7491,636
EPS (₹)122.37328.13384.38397.32288.86425.67633.54646.31352.18663.98311.18483.24451.80

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital353535353536363636363636—
Reserves5,2416,8117,6638,8629,63613,13315,36117,42418,60020,66721,50223,231—
Borrowings9178811,2933,4032,8033,1462,2302,1292,7251,6561,0461,868—
Other Liabilities1,8051,7372,1752,8423,0193,6293,8864,1594,9735,5665,8806,312—
Total Liabilities7,9989,46311,16615,14215,49319,94421,51323,74926,33427,92528,46431,448—
Fixed Assets3,0043,0502,5993,5896,1826,1636,2167,2827,4819,5919,31511,207—
CWIP5112647101,4271,1291,1979971,0542,7971,9303,7961,466—
Investments1,6623,0304,0425,4342,2866,3588,5009,0338,6837,5567,84910,272—
Other Assets2,8203,1183,8144,6915,8966,2275,8006,3807,3738,8487,5048,503—
Total Assets7,9989,46311,16615,14215,49319,94421,51323,74926,33427,92528,46431,448—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Jun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,4011,2391,5662,2021,8792,0803,9734,2542,6682,5693,3474,9203,794
Cash from Investing Activity−1,234−990−1,265−2,048−3,595−720−5,590−2,651−2,143−2,405−1,418−3,726−3,714
Cash from Financing Activity−156−259−271−1671,726−1,2761,581−1,233−849−277−1,710−1,296−110
Net Cash Flow11−1031−131084−36370−324−113220−102−30

Ratios

As of 31 Mar 2026
13 periods
Jun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.09.018.020.018.013.015.019.017.09.015.07.010.0
ROE %————————————7.5
EPS (₹)225.97122.37328.13384.38397.32288.86425.67633.54646.31352.18663.98311.18483.24
Book Value (₹)————————————6,449.0
Face Value (₹)————————————10
P/E————————————48.9
Div Yield %————————————0.68
NPM %13.86.718.515.013.58.011.816.415.06.911.45.78.1
OPM %24.021.026.029.025.022.029.030.025.017.022.020.022.0
D/E0.250.170.130.170.380.290.240.140.120.150.080.050.08
P/B————————————3.4

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+14.0%
5 years+9.0%
3 years+5.0%
TTM+13.0%
Compounded profit growth
10 years+4.0%
5 years−6.0%
3 years+10.0%
TTM+10.0%
Stock price CAGR
10 years+2.0%
5 years−4.0%
3 years−6.0%
Last year−25.0%
Return on equity
10 years11.0%
5 years9.0%
3 years8.0%
Last year8.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters64.79%64.79%64.79%64.79%62.55%62.55%62.55%62.56%62.56%62.56%62.56%62.56%
FIIs14.60%14.60%12.82%12.97%11.90%12.51%12.20%12.82%12.47%9.70%8.94%8.21%
DIIs14.65%14.65%16.68%6.22%11.22%10.80%11.16%11.58%12.14%15.07%15.79%16.42%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.17%0.18%0.25%0.25%0.25%
Public5.96%5.96%5.71%16.03%14.32%14.14%14.09%12.90%12.64%12.42%12.48%12.57%
No. of shareholders20,91020,91027,87227,80039,83641,63256,83331,21928,26824,77929,59227,345
Change since Jun 2023 (pp)
Promoters −2.23FIIs −6.39DIIs +1.77Public +6.61

Documents

As of 11 Oct 2026

Corporate actions

As of 17 Jul 2026
17 Jul 2026DIVIDENDDividend - Rs 70 Per Share—
3 Nov 2025DIVIDENDInterim Dividend - Rs 80 Per Share—
21 Jul 2025DIVIDENDDividend - Rs 60 Per Share—
5 Feb 2025DIVIDENDInterim Dividend - Rs 50 Per Share—
23 Jul 2024DIVIDENDDividend - Rs 55 Per Share—
8 Feb 2024DIVIDENDInterim Dividend - Rs 50 Per Share—
1 Jun 2023DIVIDENDInterim Dividend - Rs 55 Per Share—
16 Feb 2023DIVIDENDInterim Dividend - Rs 45 Per Share—
13 Jul 2022DIVIDENDDividend - Rs 45 Per Share—
10 Feb 2022DIVIDENDInterim Dividend - Rs 45 Per Share—
22 Jul 2021DIVIDEND Dividend - Rs 60 Per Share—
24 Feb 2020DIVIDEND Interim Dividend - Rs 110 Per Share—
31 Jul 2019DIVIDEND Dividend - Rs 35 Per Share—
29 Jan 2019DIVIDEND Interim Dividend - Rs 25 Per Share—
20 Jul 2018DIVIDEND Dividend- Rs 30 Per Share—
18 Jan 2018DIVIDEND Interim Dividend - Rs 20 Per Share (Purpose Revised)—
21 Jul 2017DIVIDEND Dividend - Rs 24 Per Share—
6 Feb 2017DIVIDEND Special Dividend Rs 100/- Per Share (Purpose Revised)—
22 Aug 2016DIVIDEND Interim Dividend - Rs 16/- Per Share (Purpose Revised)—
17 Mar 2016DIVIDEND Interim Dividend - Rs 12/- Per Share (Pupose Revised)—
10 Feb 2016DIVIDEND Interim Dividend - Rs 12/- Per Share (Purpose Revised)—
5 Nov 2015DIVIDEND Annual General Meeting/ Dividend - Rs 14/- Per Share—
28 Aug 2014DIVIDENDSecond Interim Dividend - Rs 12/- Per Share + First Interim Dividend - Rs 10/- Per Share (Purpose Revised)—
31 Jan 2014DIVIDENDInterim Dividend - Rs 10/- Per Share (Purpose Revised)—
17 Oct 2013DIVIDENDAnnual General Meeting / Final Dividend - Rs.12/- Per Share—
3 May 2013DIVIDENDInterim Dividend Rs.8/- Per Equity Share (Purpose Revised)—
8 Oct 2012DIVIDENDAnnual General Meeting And Dividend Rs.8/- Per Share—
18 May 2012DIVIDENDInterim Dividend Rs 6 Per Share (Purpose Revised)—
27 Jan 2012DIVIDENDInterim Dividend Rs.6/- Per Share (Purpose Revised)—
21 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.8/- Per Share—
4 Feb 2011DIVIDENDInterim Dividend-Rs.6/- Per Share (Purpose Revised)—
5 Aug 2010DIVIDENDAnnual General Meeting And Final Dividend Rs.8/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman