Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 130 | 146 | 152 | 156 | 161 | 162 | 198 | 188 | 209 |
| Expenses | 92 | 97 | 125 | 81 | 101 | 109 | 142 | 144 | 147 |
| Operating Profit | 38 | 49 | 27 | 75 | 60 | 53 | 56 | 44 | 62 |
| OPM % | 29.2% | 33.6% | 17.8% | 48.1% | 37.3% | 32.7% | 28.3% | 23.4% | 29.7% |
| Other Income | 1 | 32 | 0 | 1 | 2 | 4 | 9 | 15 | 8 |
| Interest | 3 | 1 | 3 | 5 | 7 | 3 | 4 | 6 | 4 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 9 |
| Profit before tax | 32 | 75 | 19 | 66 | 50 | 48 | 54 | 46 | 57 |
| Net Profit | 25 | 56 | 14 | 49 | 37 | 43 | 32 | 40 | 44 |
| EPS (₹) | 2,486.00 | 3.83 | 0.94 | 3.36 | 2.54 | 2.62 | 1.99 | 2.47 | 2.72 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 572 | 827 | 731 | 584 | 709 | 757 |
| Expenses | 431 | 638 | 538 | 395 | 496 | 542 |
| Operating Profit | 141 | 189 | 193 | 189 | 213 | 215 |
| OPM % | 24.7% | 22.9% | 26.4% | 32.4% | 30.0% | 28.4% |
| Other Income | 1 | 4 | 5 | 35 | 30 | 36 |
| Interest | 15 | 16 | 11 | 12 | 19 | 17 |
| Depreciation | 12 | 17 | 20 | 19 | 26 | 30 |
| Profit before tax | 114 | 159 | 167 | 192 | 197 | 204 |
| Net Profit | 83 | 119 | 125 | 144 | 153 | 160 |
| EPS (₹) | — | — | — | 9.82 | 9.37 | 9.80 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 147 | 163 | — |
| Reserves | 153 | 256 | 315 | 107 | 606 | — |
| Borrowings | 235 | 175 | 159 | 256 | 278 | — |
| Other Liabilities | 199 | 198 | 137 | 126 | 174 | — |
| Total Liabilities | 587 | 629 | 611 | 636 | 1,221 | — |
| Fixed Assets | 295 | 361 | 371 | 243 | 443 | — |
| CWIP | 45 | 3 | 4 | 31 | 20 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 247 | 266 | 235 | 362 | 758 | — |
| Total Assets | 587 | 629 | 611 | 636 | 1,221 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | — | 158 | 159 | 126 | 191 |
| Cash from Investing Activity | — | −47 | −38 | −52 | −531 |
| Cash from Financing Activity | — | −112 | −122 | −5 | 349 |
| Net Cash Flow | — | −1 | −1 | 69 | 8 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 42.0 | 39.0 | 35.0 | 28.0 |
| ROE % | — | — | — | — | 29.9 |
| EPS (₹) | — | — | — | 9.82 | 9.37 |
| Book Value (₹) | — | — | — | — | 47.2 |
| Face Value (₹) | — | — | — | — | 10 |
| P/E | — | — | — | — | 82.8 |
| Div Yield % | — | — | — | — | 0.12 |
| NPM % | 14.5 | 14.3 | 17.0 | 23.3 | 20.7 |
| OPM % | 25.0 | 23.0 | 26.0 | 32.0 | 30.0 |
| D/E | 1.53 | 0.68 | 0.50 | 1.01 | 0.36 |
| P/B | — | — | — | — | 17.2 |