Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,873 | 5,808 | 3,710 | 4,152 | 3,763 | 4,457 | 3,360 | 4,029 | 4,108 | 4,900 | 3,831 | 4,618 | 4,714 |
| Expenses | 4,307 | 5,108 | 3,256 | 3,516 | 3,277 | 3,912 | 2,974 | 3,584 | 3,590 | 4,291 | 3,409 | 4,174 | 4,283 |
| Operating Profit | 567 | 700 | 453 | 637 | 485 | 545 | 387 | 445 | 517 | 609 | 422 | 444 | 431 |
| OPM % | 11.6% | 12.1% | 12.2% | 15.3% | 12.9% | 12.2% | 11.5% | 11.0% | 12.6% | 12.4% | 11.0% | 9.6% | 9.1% |
| Other Income | 132 | 146 | 256 | 479 | 298 | 544 | 423 | 341 | 125 | 126 | 19 | 116 | 1,917 |
| Interest | 4 | 5 | 3 | 21 | 5 | 18 | 3 | 2 | 5 | 4 | 6 | 14 | 7 |
| Depreciation | 88 | 79 | 60 | 63 | 70 | 62 | 66 | 66 | 69 | 69 | 71 | 74 | 78 |
| Profit before tax | 607 | 762 | 646 | 1,032 | 709 | 1,009 | 740 | 718 | 569 | 662 | 364 | 472 | 2,262 |
| Net Profit | 456 | 572 | 506 | 803 | 578 | 831 | 615 | 582 | 423 | 485 | 278 | 370 | 2,143 |
| EPS (₹) | 12.79 | 16.04 | 14.19 | 22.54 | 16.22 | 23.33 | 17.25 | 16.34 | 11.88 | 13.62 | 7.79 | 10.39 | 60.18 |
| Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,678 | 10,563 | 10,837 | 11,065 | 12,795 | 13,084 | 9,946 | 13,198 | 16,138 | 19,554 | 15,146 | 17,093 | 24,846 | 18,062 |
| Expenses | 10,559 | 9,565 | 9,815 | 10,008 | 11,468 | 11,594 | 8,944 | 11,746 | 14,278 | 17,067 | 13,087 | 15,094 | 21,982 | 16,156 |
| Operating Profit | 119 | 998 | 1,021 | 1,056 | 1,327 | 1,490 | 1,003 | 1,452 | 1,860 | 2,487 | 2,059 | 1,999 | 2,863 | 1,906 |
| OPM % | 1.1% | 9.4% | 9.4% | 9.5% | 10.4% | 11.4% | 10.1% | 11.0% | 11.5% | 12.7% | 13.6% | 11.7% | 11.5% | 10.6% |
| Other Income | 985 | 943 | 3,156 | 818 | 280 | 398 | 315 | 321 | 487 | 496 | 1,633 | 990 | 1,149 | 2,177 |
| Interest | 31 | 30 | 11 | 8 | 8 | 12 | 30 | 24 | 36 | 23 | 70 | 15 | 73 | 31 |
| Depreciation | 229 | 224 | 228 | 198 | 198 | 199 | 252 | 297 | 317 | 321 | 246 | 277 | 415 | 292 |
| Profit before tax | 844 | 1,688 | 3,938 | 1,669 | 1,402 | 1,678 | 1,036 | 1,452 | 1,993 | 2,640 | 3,375 | 2,698 | 3,525 | 3,760 |
| Net Profit | 603 | 1,174 | 2,914 | 1,137 | 901 | 1,099 | 769 | 1,089 | 1,543 | 1,962 | 2,718 | 2,106 | 2,754 | 3,277 |
| EPS (₹) | 16.94 | 32.98 | 81.82 | 31.92 | 25.31 | 30.87 | 21.58 | 30.57 | 43.33 | 55.07 | 76.29 | 59.09 | 77.27 | 91.98 |
| Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | — |
| Reserves | 4,304 | 5,046 | 6,732 | 7,619 | 8,228 | 8,978 | 9,421 | 10,276 | 11,539 | 13,016 | 15,286 | 13,156 | 13,769 | — |
| Borrowings | 0 | 25 | 25 | 0 | 0 | 0 | 0 | 4 | 182 | 175 | 279 | 145 | 307 | — |
| Other Liabilities | 5,915 | 5,433 | 5,157 | 5,448 | 6,037 | 6,309 | 6,368 | 7,664 | 8,317 | 8,384 | 9,534 | 6,616 | 7,066 | — |
| Total Liabilities | 10,290 | 10,576 | 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,646 | 25,170 | 19,989 | 21,213 | — |
| Fixed Assets | 1,356 | 1,394 | 1,227 | 1,365 | 1,381 | 1,219 | 1,196 | 3,264 | 3,107 | 3,038 | 3,112 | 2,641 | 2,785 | — |
| CWIP | 41 | 32 | 79 | 143 | 62 | 58 | 88 | 35 | 52 | 50 | 103 | 206 | 250 | — |
| Investments | 8 | 114 | 110 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | — |
| Other Assets | 8,886 | 9,037 | 10,570 | 11,630 | 12,893 | 14,081 | 14,576 | 14,713 | 16,949 | 18,556 | 21,953 | 17,141 | 18,176 | — |
| Total Assets | 10,290 | 10,576 | 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,646 | 25,170 | 19,989 | 21,213 | — |
| Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 608 | 574 | 513 | 573 | 100 | 1,273 | 720 | 1,422 | 978 | 1,400 | 1,655 | 375 | −535 |
| Cash from Investing Activity | 130 | 646 | 237 | 1,321 | −174 | −1,135 | 871 | −2,389 | −34 | −759 | −502 | 3,120 | 3,695 |
| Cash from Financing Activity | −220 | −245 | −1,614 | −285 | −305 | −312 | −386 | −502 | −392 | −450 | −508 | −3,186 | −3,302 |
| Net Cash Flow | 517 | 975 | −864 | 1,610 | −379 | −174 | 1,205 | −1,469 | 552 | 191 | 644 | 310 | −142 |
| Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 19.0 | 16.0 | 15.0 | 18.0 | 19.0 | 11.0 | 14.0 | 16.0 | 21.0 | 17.0 | 16.0 | 21.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 19.2 |
| EPS (₹) | 16.94 | 32.98 | 81.82 | 31.92 | 25.31 | 30.87 | 21.58 | 30.57 | 43.33 | 55.07 | 76.29 | 59.09 | 77.27 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 389.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 85.2 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.50 |
| NPM % | 5.2 | 10.2 | 20.8 | 9.6 | 6.9 | 8.2 | 7.5 | 8.1 | 9.3 | 9.8 | 16.2 | 11.6 | 10.6 |
| OPM % | 1.1 | 9.0 | 9.0 | 10.0 | 10.0 | 11.0 | 10.0 | 11.0 | 12.0 | 13.0 | 14.0 | 12.0 | 12.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 9.2 |