Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117 | 163 | 161 | 187 | 189 | 193 | 179 | 201 | 210 | 242 | 244 | 260 | 261 |
| Expenses | 89 | 127 | 120 | 139 | 139 | 143 | 133 | 150 | 154 | 173 | 172 | 185 | 186 |
| Operating Profit | 28 | 36 | 40 | 48 | 49 | 50 | 45 | 51 | 56 | 68 | 71 | 75 | 75 |
| OPM % | 23.9% | 22.1% | 24.8% | 25.7% | 25.9% | 25.9% | 25.1% | 25.4% | 26.7% | 28.1% | 29.1% | 28.8% | 28.7% |
| Other Income | 3 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 4 | 4 | 6 | 33 |
| Interest | 1 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 6 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 14 | 14 | 14 | 12 |
| Profit before tax | 24 | 24 | 28 | 36 | 38 | 39 | 36 | 41 | 46 | 58 | 60 | 66 | 96 |
| Net Profit | 18 | 19 | 21 | 27 | 28 | 29 | 28 | 34 | 35 | 43 | 45 | 49 | 74 |
| EPS (₹) | 5.80 | 6.22 | 6.69 | 8.60 | 8.97 | 9.34 | 8.80 | 10.67 | 11.03 | 13.71 | 13.96 | 15.15 | 23.18 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 370 | 433 | 628 | 760 | 955 | 1,006 |
| Expenses | 275 | 326 | 475 | 565 | 684 | 717 |
| Operating Profit | 95 | 107 | 153 | 196 | 271 | 289 |
| OPM % | 25.7% | 24.7% | 24.4% | 25.8% | 28.4% | 28.7% |
| Other Income | 4 | 10 | 8 | 8 | 17 | 48 |
| Interest | 3 | 3 | 9 | 6 | 4 | 4 |
| Depreciation | 22 | 23 | 39 | 45 | 54 | 54 |
| Profit before tax | 74 | 91 | 113 | 153 | 230 | 280 |
| Net Profit | 55 | 67 | 85 | 119 | 172 | 212 |
| EPS (₹) | 18.08 | 22.09 | 27.33 | 37.61 | 53.35 | 66.00 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 31 | 31 | 32 | — |
| Reserves | 330 | 399 | 520 | 646 | 836 | — |
| Borrowings | 29 | 30 | 84 | 37 | 23 | — |
| Other Liabilities | 66 | 77 | 151 | 153 | 210 | — |
| Total Liabilities | 456 | 537 | 785 | 868 | 1,101 | — |
| Fixed Assets | 207 | 199 | 475 | 434 | 404 | — |
| CWIP | 0 | 2 | 2 | 6 | 60 | — |
| Investments | 78 | 139 | 40 | 90 | 229 | — |
| Other Assets | 170 | 198 | 269 | 337 | 409 | — |
| Total Assets | 456 | 537 | 785 | 868 | 1,101 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 61 | 87 | 109 | 163 | 224 |
| Cash from Investing Activity | −50 | −100 | −133 | −98 | −209 |
| Cash from Financing Activity | −17 | 5 | 29 | −60 | −7 |
| Net Cash Flow | −6 | −8 | 4 | 5 | 8 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 21.0 | 22.0 | 23.0 | 29.0 |
| ROE % | — | — | — | — | 22.0 |
| EPS (₹) | 18.08 | 22.09 | 27.33 | 37.61 | 53.35 |
| Book Value (₹) | — | — | — | — | 271.0 |
| Face Value (₹) | — | — | — | — | 10 |
| P/E | — | — | — | — | 33.8 |
| Div Yield % | — | — | — | — | 0.18 |
| NPM % | 14.7 | 15.1 | 13.4 | 15.5 | 17.7 |
| OPM % | 26.0 | 25.0 | 24.0 | 26.0 | 28.0 |
| D/E | 0.08 | 0.07 | 0.15 | 0.05 | 0.03 |
| P/B | — | — | — | — | 7.4 |