Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,150 | 1,125 | 1,092 | 1,203 | 1,206 | 1,244 | 1,256 | 1,213 | 1,283 | 1,309 | 577 | 595 | 588 |
| Expenses | 947 | 1,001 | 920 | 990 | 1,013 | 1,121 | 1,135 | 929 | 1,116 | 1,143 | 494 | 561 | 500 |
| Operating Profit | 203 | 124 | 172 | 213 | 194 | 124 | 121 | 285 | 167 | 166 | 82 | 33 | 88 |
| OPM % | 17.7% | 11.0% | 15.8% | 17.7% | 16.1% | 10.0% | 9.6% | 23.5% | 13.0% | 12.7% | 14.2% | 5.5% | 15.0% |
| Other Income | 23 | 18 | 24 | 35 | 40 | 23 | 48 | 13 | 15 | −2 | 20 | 29 | 12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 18 | 19 | 19 | 19 | 20 | 20 | 21 | 22 | 23 | 23 | 16 | 16 | 17 |
| Profit before tax | 207 | 122 | 177 | 230 | 214 | 127 | 147 | 276 | 160 | 141 | 86 | 47 | 84 |
| Net Profit | 154 | 90 | 132 | 175 | 159 | 94 | 110 | 203 | 118 | 105 | 62 | −20 | 62 |
| EPS (₹) | 31.26 | 18.21 | 26.75 | 35.47 | 32.17 | 19.07 | 22.17 | 41.15 | 23.93 | 21.35 | 12.55 | −4.00 | 12.53 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 2,671 | 3,666 | 4,305 | 4,570 | 4,920 | 3,763 | 3,068 |
| Expenses | 2,251 | 3,111 | 3,556 | 3,853 | 4,175 | 3,314 | 2,699 |
| Operating Profit | 420 | 555 | 749 | 718 | 745 | 449 | 369 |
| OPM % | 15.7% | 15.1% | 17.4% | 15.7% | 15.1% | 11.9% | 12.0% |
| Other Income | 36 | 35 | 52 | 94 | 102 | 63 | 60 |
| Interest | 2 | 2 | 2 | 1 | 1 | 0 | 0 |
| Depreciation | 58 | 57 | 67 | 75 | 83 | 78 | 72 |
| Profit before tax | 396 | 531 | 733 | 736 | 763 | 433 | 357 |
| Net Profit | 298 | 395 | 525 | 552 | 566 | 266 | 210 |
| EPS (₹) | 60.26 | 79.95 | 106.25 | 111.70 | 114.56 | 53.83 | 42.43 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | — |
| Reserves | 1,514 | 1,836 | 2,292 | 2,633 | 2,549 | 1,280 | — |
| Borrowings | 18 | 16 | 14 | 12 | 7 | 3 | — |
| Other Liabilities | 721 | 713 | 822 | 957 | 959 | 747 | — |
| Total Liabilities | 2,303 | 2,615 | 3,178 | 3,651 | 3,564 | 2,079 | — |
| Fixed Assets | 345 | 402 | 424 | 472 | 551 | 440 | — |
| CWIP | 65 | 52 | 63 | 89 | 56 | 28 | — |
| Investments | 2 | 2 | 2 | 9 | 9 | 9 | — |
| Other Assets | 1,890 | 2,158 | 2,688 | 3,081 | 2,948 | 1,602 | — |
| Total Assets | 2,303 | 2,615 | 3,178 | 3,651 | 3,564 | 2,079 | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 324 | 57 | 690 | 624 | 203 | 363 |
| Cash from Investing Activity | 654 | −33 | −45 | −158 | −60 | −706 |
| Cash from Financing Activity | −652 | −78 | −79 | −204 | −650 | −76 |
| Net Cash Flow | 326 | −53 | 567 | 262 | −507 | −418 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 31.0 | 34.0 | 29.0 | 29.0 | 24.0 |
| ROE % | — | — | — | — | — | 14.8 |
| EPS (₹) | 60.26 | 79.95 | 106.25 | 111.70 | 114.56 | 53.83 |
| Book Value (₹) | — | — | — | — | — | 269.0 |
| Face Value (₹) | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | 32.8 |
| Div Yield % | — | — | — | — | — | 2.60 |
| NPM % | 11.0 | 10.7 | 12.0 | 11.8 | 11.3 | 7.0 |
| OPM % | 16.0 | 15.0 | 17.0 | 16.0 | 15.0 | 12.0 |
| D/E | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | 5.7 |