āagman

Not investment advice. Data and computed figures, for information only.

Skipper Ltd

NSE: SKIPPER
₹526.45
+₹6.05 (+1.16%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹6,478 Cr
CMP
₹526.45
52-wk High / Low
₹617 / 327
P/E
27.9
P/B
4.0
Book Value
₹132.0
Div Yield
0.02%
ROCE
24.0%
ROE
16.6%
Face Value
₹1
D/E
0.62

Price+2.6% over 1Y

āagman read

Computed by āagman
Derived from 8 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹237
√(22.5 × EPS × book value per share)
ROIC
15.5%
vs 12.3% sector median
Cash flow to profit
1.30
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+56
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
16.5%
ROE × earnings retention ratio
ROE stability
4.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −5.02FII +4.57DII +0.58
Latest quarter vs the previous one
Cash-accrual divergence
−1.6%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+FII holding rose by 1.1pp over the last year
+PE of 27.9x is below the sector median of 43.6x
Watch-outs
−Promoter holding fell by 10.4pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5557728021,1541,0921,1101,1351,2881,2541,2621,3711,6671,310
Expenses4946997251,0459879981,0241,1641,1271,1311,2291,4931,170
Operating Profit607477109105111111124127131141173140
OPM %10.8%9.6%9.6%9.4%9.6%10.0%9.8%9.6%10.1%10.4%10.3%10.4%10.7%
Other Income4354434134−6445
Interest28353952515550565354565447
Depreciation12131314151517171819222222
Profit before tax232929484344486360526810176
Net Profit16202025323336484537537857
EPS (₹)1.441.751.812.232.872.923.214.254.013.284.686.915.03

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 8 years + TTM
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,8711,3911,5821,7071,9803,2824,6245,5535,609
Expenses1,6891,2511,4361,5421,7872,9614,1704,9785,023
Operating Profit182140145165193321455575586
OPM %9.7%10.1%9.2%9.7%9.7%9.8%9.8%10.4%10.4%
Other Income12448152147
Interest102857494105155214218211
Depreciation383845484753638084
Profit before tax4318302750128199281297
Net Profit314121253682149213225
EPS (₹)2.763.651.902.233.157.2313.2418.8719.90

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital1010101010111111—
Reserves6386776987227578871,1821,480—
Borrowings523454448575494592711931—
Other Liabilities4815727637779611,6551,4932,111—
Total Liabilities1,6531,7131,9192,0842,2233,1453,3974,533—
Fixed Assets5145796576576977499011,167—
CWIP8111214716134273—
Investments9910710172026—
Other Assets1,1211,1141,2411,4061,5082,3622,3423,067—
Total Assets1,6531,7131,9192,0842,2233,1453,3974,533—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13421418017284199153277
Cash from Investing Activity−41−51−100−48−98−187−201−272
Cash from Financing Activity−93−163−8131−185−1251−8
Net Cash Flow0000104−3

Ratios

As of 31 Mar 2026
8 periods
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—9.09.010.012.021.024.024.0
ROE %———————16.6
EPS (₹)2.763.651.902.233.157.2313.2418.87
Book Value (₹)———————132.0
Face Value (₹)———————1
P/E———————27.9
Div Yield %———————0.02
NPM %1.72.91.31.51.82.53.23.8
OPM %10.010.09.010.010.010.010.010.0
D/E0.810.660.630.790.640.660.600.62
P/B———————4.0

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+29.0%
3 years+41.0%
TTM+17.0%
Compounded profit growth
5 years+61.0%
3 years+85.0%
TTM+43.0%
Stock price CAGR
10 years+13.0%
5 years+45.0%
3 years+33.0%
Last year+3.0%
Return on equity
5 years11.0%
3 years14.0%
Last year17.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70.41%70.41%70.41%70.23%71.89%71.89%71.89%71.89%71.89%66.47%66.48%66.50%61.48%
FIIs1.52%1.52%1.52%6.16%6.16%5.56%8.97%9.31%9.51%4.60%5.13%6.07%10.64%
DIIs10.87%10.87%10.87%10.96%9.34%4.73%1.85%0.00%0.11%0.20%0.30%1.66%2.24%
Government—————————————
Public17.20%17.20%17.20%12.65%12.61%17.82%17.29%18.80%18.48%28.72%28.08%25.77%25.65%
No. of shareholders9,0729,0729,07213,93321,77218,28318,50029,47625,11859,50395,77486,43188,286
Change since Jun 2023 (pp)
Promoters −8.93FIIs +9.12DIIs −8.63Public +8.45

Documents

As of 11 Oct 2026

Corporate actions

As of 8 Sep 2026
8 Sep 2026DIVIDENDDividend - Re 0.10 Per Share—
16 Sep 2025DIVIDENDDividend - Re 0.10 Per Share—
12 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Re 0.10 Per Share—
12 Jan 2024RIGHTSRights 1:10 @ Premium Rs 193/-—
12 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Re 0.10 Per Share—
12 Aug 2022DIVIDENDAnnual General Meeting/Dividend - Re 0.10 Per Share—
20 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 0.10 Per Share—
18 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 0.10 Per Share—
2 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.25 Per Share—
1 Aug 2018DIVIDEND Annual General Meeting/Dividend- Rs 1.65 Per Share—
28 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.55 Per Share—
29 Jul 2016DIVIDEND Annual General Meeting/ Dividend - Rs 1.40/- Per Share—
15 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 1.30/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman