āagman

Not investment advice. Data and computed figures, for information only.

Solar Industries India Ltd

NSE: SOLARINDSF&O
₹19,866.00
−₹304.00 (−1.51%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹1,80,980 Cr
CMP
₹19,866.00
52-wk High / Low
₹22,700 / 11,646
P/E
90.9
P/B
28.8
Book Value
₹694.0
Div Yield
0.06%
ROCE
38.0%
ROE
32.6%
Face Value
₹2
D/E
0.24

Price+40.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹1,701
√(22.5 × EPS × book value per share)
ROIC
23.2%
vs 7.5% sector median
Cash flow to profit
0.36
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+283
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
30.8%
ROE × earnings retention ratio
ROE stability
2.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.20DII +0.47
Latest quarter vs the previous one
Cash-accrual divergence
11.8%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 25% vs the 2022 sector median of 19%)
+Price trades above its 200-day moving average (1.2x)
Watch-outs
−Borrowings are up 282.9% since FY2016 (398 to 1524)
−Balance-sheet accruals of 11.8% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,6821,3471,4291,6111,6851,7161,9732,1672,1542,0822,5483,0533,668
Expenses1,3591,0121,0741,2571,2351,2711,4471,6291,6201,5301,8402,2272,653
Operating Profit3233353553544494455275375355527088261,015
OPM %19.2%24.9%24.8%22.0%26.6%25.9%26.7%24.8%24.8%26.5%27.8%27.1%27.7%
Other Income88112026361072929254617
Interest25252832273031292731344141
Depreciation34343937404447505661637180
Profit before tax272285299305408407459464481490636759911
Net Profit202209222243301304338346353361467556666
EPS (₹)21.8222.1222.4725.9831.6631.5934.8035.6137.4338.1249.3160.5272.11

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,2761,4491,5801,9162,4622,2372,5163,9486,9186,0707,5409,83811,351
Expenses1,0221,1441,2561,5051,9601,8032,0013,1995,5824,5885,5147,1208,250
Operating Profit2543043244125024345157481,3361,4822,0262,7173,101
OPM %19.9%21.0%20.5%21.5%20.4%19.4%20.5%18.9%19.3%24.4%26.9%27.6%27.3%
Other Income−21313129412119−16−681033117
Interest182027335055455090109116134148
Depreciation31333951598594109128143182251275
Profit before tax2032642713404023363976071,1021,1611,7392,3652,796
Net Profit1561781952342772792884558118751,2881,7372,050
EPS (₹)16.2918.0820.6124.3728.9129.5530.5448.7783.6892.38133.65185.38220.06

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital181818181818181818181818—
Reserves7587879101,0661,2201,3621,5611,8962,5923,2884,3956,259—
Borrowings3713985015186037088088881,1951,1389751,524—
Other Liabilities2433092923874113935728271,1041,1342,7542,931—
Total Liabilities1,3891,5121,7221,9882,2532,4812,9593,6294,9095,5778,14210,733—
Fixed Assets5857037779231,0431,2091,2881,4931,7022,0282,7294,006—
CWIP613091107178165293230282490707731—
Investments3740531733211899370676183—
Other Assets7067398019401,0001,1051,3781,8882,8262,6904,0305,813—
Total Assets1,3891,5121,7221,9882,2532,4812,9593,6294,9095,5778,14210,733—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1702302431182543143253572986561,4062,468621
Cash from Investing Activity−161−149−141−170−174−254−260−253−338−614−1,022−1,660−951
Cash from Financing Activity31−177−9253−53−52−34−26−45118−370−476209
Net Cash Flow41−961102793277−8516014331−121

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.019.023.022.024.026.019.019.025.036.032.038.038.0
ROE %————————————32.6
EPS (₹)13.0916.2918.0820.6124.3728.9129.5530.5448.7783.6892.38133.65185.38
Book Value (₹)————————————694.0
Face Value (₹)————————————2
P/E————————————90.9
Div Yield %————————————0.06
NPM %12.112.212.212.212.111.212.211.411.511.814.617.117.6
OPM %19.020.021.020.021.020.019.020.019.019.024.027.028.0
D/E0.730.480.490.540.480.490.510.510.460.460.340.220.24
P/B————————————28.8

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+21.0%
5 years+31.0%
3 years+12.0%
TTM+42.0%
Compounded profit growth
10 years+27.0%
5 years+45.0%
3 years+30.0%
TTM+58.0%
Stock price CAGR
10 years+40.0%
5 years+51.0%
3 years+56.0%
Last year+42.0%
Return on equity
10 years29.0%
5 years32.0%
3 years32.0%
Last year33.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters73.15%73.15%73.15%73.15%73.15%73.15%73.15%73.15%73.15%73.15%73.15%73.15%
FIIs1.37%1.37%1.52%1.39%3.99%5.41%6.28%6.63%6.10%5.82%6.59%6.39%
DIIs18.31%18.31%20.05%20.27%18.23%16.84%15.16%14.32%14.52%14.10%12.89%13.36%
Government————————————
Public7.17%7.17%5.28%5.20%4.64%4.60%5.41%5.91%6.22%6.92%7.35%7.10%
No. of shareholders11,32611,32614,77313,69013,11314,51728,75951,94364,37795,3801,15,9171,16,877
Change since Jun 2023 (pp)
Promoters +0.00FIIs +5.02DIIs −4.95Public −0.07

Documents

As of 11 Oct 2026

Corporate actions

As of 28 Jul 2026
28 Jul 2026DIVIDENDDividend - Rs 11 Per Share—
8 Jul 2025DIVIDENDAnnual General Meeting/Dividend - Rs 10 Per Share—
4 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 8.50 Per Share—
9 Jun 2023DIVIDENDAnnual General Meeting/Dividend - Rs 8 Per Share—
27 May 2022DIVIDENDAnnual General Meeting/ Dividend - Rs 7.50 Per Share—
18 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 6 Per Share—
3 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 6 Per Share—
18 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 7 Per Share—
18 Jul 2018DIVIDEND Annual General Meeting / Dividend- Rs 6 Per Share—
9 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 3/- Per Share (Book Closure Dates Revised)—
20 Feb 2017DIVIDEND Interim Dividend Rs 2/- Per Share (Purpose Revised)—
16 Mar 2016DIVIDEND Interim Dividend - Rs 13.50/- Per Share—
9 Nov 2015DIVIDEND Interim Dividend - Rs 9/- Per Share—
27 Aug 2015DIVIDENDAnnual General Meeting/Dividend - Rs 9/- Per Share—
19 Nov 2014DIVIDENDInterim Dividend - Rs 8/- Per Share—
22 Aug 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 7/- Per Share—
13 Nov 2013DIVIDENDInterim Dividend - Rs 5/- Per Share—
30 Aug 2013DIVIDENDAnnual General Meeting / Dividend - Rs.6/- Per Equity Share—
15 Nov 2012DIVIDENDInterim Dividend Rs.5/- Per Share—
1 Aug 2012DIVIDENDAnnual General Meeting And Dividend - Rs.5/- Per Share—
22 Nov 2011DIVIDENDInterim Dividend Rs.5/- Per Share—
29 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.4/- Per Share—
11 Nov 2010DIVIDENDInterim Dividend - Rs 4 Per Share—
11 Aug 2010DIVIDENDAnnual General Meeting / Dividend Rs 3.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman