Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 731 | 787 | 782 | 884 | 891 | 922 | 868 | 865 | 854 | 1,138 | 1,200 | 1,258 | 1,301 |
| Expenses | 529 | 567 | 549 | 637 | 642 | 670 | 634 | 633 | 648 | 854 | 904 | 962 | 1,008 |
| Operating Profit | 203 | 220 | 233 | 247 | 249 | 252 | 234 | 231 | 206 | 284 | 296 | 296 | 293 |
| OPM % | 27.8% | 28.0% | 29.8% | 27.9% | 27.9% | 27.3% | 27.0% | 26.7% | 24.1% | 25.0% | 24.7% | 23.5% | 22.5% |
| Other Income | 3 | 4 | 0 | 9 | 9 | 13 | 41 | 53 | 32 | 21 | −14 | 33 | 35 |
| Interest | 5 | 6 | 7 | 7 | 9 | 11 | 6 | 5 | 5 | 5 | 5 | 8 | 10 |
| Depreciation | 51 | 53 | 56 | 60 | 61 | 63 | 67 | 65 | 67 | 72 | 75 | 74 | 77 |
| Profit before tax | 150 | 164 | 169 | 189 | 189 | 192 | 203 | 215 | 165 | 228 | 201 | 247 | 241 |
| Net Profit | 112 | 124 | 134 | 148 | 142 | 144 | 151 | 164 | 122 | 170 | 150 | 187 | 179 |
| EPS (₹) | 1.91 | 2.12 | 2.26 | 2.54 | 2.42 | 2.32 | 2.43 | 2.64 | 2.01 | 2.78 | 2.43 | 3.09 | 2.90 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 612 | 699 | 1,038 | 1,566 | 2,131 | 2,655 | 3,185 | 3,546 | 4,449 | 4,897 |
| Expenses | 450 | 499 | 795 | 1,125 | 1,571 | 1,980 | 2,282 | 2,579 | 3,368 | 3,728 |
| Operating Profit | 162 | 200 | 243 | 441 | 560 | 675 | 902 | 967 | 1,081 | 1,169 |
| OPM % | 26.5% | 28.6% | 23.4% | 28.2% | 26.3% | 25.4% | 28.3% | 27.3% | 24.3% | 23.9% |
| Other Income | 3 | 76 | 237 | −12 | 32 | 29 | 15 | 116 | 72 | 75 |
| Interest | 19 | 18 | 26 | 33 | 18 | 17 | 26 | 30 | 23 | 29 |
| Depreciation | 23 | 31 | 67 | 97 | 142 | 178 | 220 | 254 | 288 | 298 |
| Profit before tax | 122 | 228 | 387 | 300 | 432 | 509 | 671 | 798 | 842 | 917 |
| Net Profit | 78 | 173 | 360 | 215 | 362 | 395 | 518 | 600 | 629 | 686 |
| EPS (₹) | 27.93 | 62.40 | 76.42 | 3.76 | 6.19 | 6.75 | 8.82 | 9.67 | 10.29 | 11.20 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 47 | 573 | 584 | 585 | 586 | 622 | 622 | — |
| Reserves | −28 | 146 | 1,131 | 803 | 1,416 | 1,705 | 2,064 | 4,873 | 5,361 | — |
| Borrowings | 614 | 163 | 366 | 447 | 151 | 295 | 412 | 202 | 442 | — |
| Other Liabilities | 869 | 1,295 | 307 | 375 | 444 | 474 | 802 | 840 | 1,039 | — |
| Total Liabilities | 1,484 | 1,633 | 1,851 | 2,198 | 2,596 | 3,060 | 3,865 | 6,537 | 7,464 | — |
| Fixed Assets | 793 | 291 | 1,065 | 1,217 | 1,384 | 1,588 | 1,951 | 2,127 | 3,646 | — |
| CWIP | 18 | 13 | 90 | 83 | 147 | 91 | 364 | 419 | 427 | — |
| Investments | 1 | 0 | 2 | 0 | 7 | 233 | 42 | 864 | 550 | — |
| Other Assets | 672 | 1,328 | 694 | 898 | 1,058 | 1,149 | 1,509 | 3,126 | 2,841 | — |
| Total Assets | 1,484 | 1,633 | 1,851 | 2,198 | 2,596 | 3,060 | 3,865 | 6,537 | 7,464 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 149 | 155 | 253 | 143 | 445 | 533 | 693 | 775 | 659 |
| Cash from Investing Activity | −138 | 204 | −954 | −156 | −352 | −562 | −471 | −1,762 | −1,554 |
| Cash from Financing Activity | −13 | −346 | 767 | −67 | −64 | 19 | −175 | 1,944 | −1 |
| Net Cash Flow | −2 | 13 | 66 | −80 | 29 | −10 | 47 | 957 | −896 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 51.0 | 19.0 | 21.0 | 22.0 | 22.0 | 24.0 | 18.0 | 14.0 |
| ROE % | — | — | — | — | — | — | — | — | 11.3 |
| EPS (₹) | 27.93 | 62.40 | 76.42 | 3.76 | 6.19 | 6.75 | 8.82 | 9.67 | 10.29 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 96.2 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | 67.2 |
| Div Yield % | — | — | — | — | — | — | — | — | 0.43 |
| NPM % | 12.7 | 22.3 | 28.2 | 13.8 | 16.7 | 14.7 | 16.2 | 16.4 | 13.9 |
| OPM % | 26.0 | 29.0 | 23.0 | 28.0 | 26.0 | 25.0 | 28.0 | 27.0 | 24.0 |
| D/E | — | 0.94 | 0.31 | 0.32 | 0.08 | 0.13 | 0.16 | 0.04 | 0.07 |
| P/B | — | — | — | — | — | — | — | — | 8.1 |