Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,025 | 2,129 | 2,184 | 2,275 | 2,314 | 2,355 | 2,371 | 2,373 | 2,362 | 2,407 | 2,518 | 2,559 | 2,628 |
| Expenses | 877 | 777 | 836 | 828 | 893 | 852 | 815 | 981 | 1,021 | 852 | 862 | 755 | 897 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 361 | 355 | 452 | 346 | 422 | 410 | 409 | 572 | 622 | 516 | 486 | 386 | 380 |
| Interest | 1,217 | 1,298 | 1,365 | 1,400 | 1,449 | 1,472 | 1,501 | 1,505 | 1,530 | 1,598 | 1,637 | 1,644 | 1,603 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 292 | 409 | 435 | 393 | 394 | 440 | 463 | 459 | 433 | 473 | 504 | 547 | 508 |
| Net Profit | 203 | 275 | 305 | 287 | 294 | 325 | 342 | 342 | 322 | 352 | 374 | 407 | 378 |
| EPS (₹) | 0.77 | 1.05 | 1.17 | 1.10 | 1.12 | 1.24 | 1.31 | 1.31 | 1.23 | 1.34 | 1.43 | 1.56 | 1.44 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 7,305 | 6,587 | 7,233 | 8,613 | 9,413 | 9,846 | 10,112 |
| Expenses | 3,549 | 3,282 | 2,627 | 3,227 | 3,440 | 3,375 | 3,365 |
| Operating Profit | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — |
| Other Income | 1,229 | 1,034 | 811 | 1,515 | 1,813 | 2,009 | 1,767 |
| Interest | 4,899 | 4,347 | 4,221 | 5,281 | 5,928 | 6,409 | 6,482 |
| Depreciation | 0 | 84 | 87 | 90 | 102 | 115 | 0 |
| Profit before tax | 87 | −92 | 1,108 | 1,529 | 1,757 | 1,957 | 2,031 |
| Net Profit | 62 | 45 | 775 | 1,070 | 1,303 | 1,456 | 1,511 |
| EPS (₹) | 0.24 | 0.17 | 2.96 | 4.09 | 4.98 | 5.56 | 5.77 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | — | 209 | 209 | 262 | 262 | 262 | — |
| Reserves | — | 5,645 | 6,465 | 8,565 | 9,846 | 11,155 | — |
| Other Liabilities | — | 1,761 | 2,379 | 2,755 | 2,724 | 3,072 | — |
| Total Liabilities | — | 1,00,052 | 1,07,697 | 1,17,412 | 1,24,655 | 1,41,756 | — |
| Fixed Assets | — | 752 | 754 | 821 | 1,018 | 1,043 | — |
| CWIP | — | 59 | 124 | 145 | 0 | 0 | — |
| Investments | — | 21,445 | 24,641 | 23,977 | 21,777 | 27,327 | — |
| Other Assets | — | 77,796 | 82,178 | 92,469 | 1,01,860 | 1,13,386 | — |
| Total Assets | — | 1,00,052 | 1,07,697 | 1,17,412 | 1,24,655 | 1,41,756 | — |
| Deposits | — | 89,142 | 91,650 | 1,01,919 | 1,07,522 | 1,23,341 | — |
| Borrowing | — | 3,294 | 6,994 | 3,912 | 4,300 | 3,927 | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | 5,165 | −7,261 | 7,075 | −2,353 | 3,907 |
| Cash from Investing Activity | — | −1,741 | −386 | −1,986 | 4,434 | −5,465 |
| Cash from Financing Activity | — | −989 | 3,524 | −2,148 | 157 | −561 |
| Net Cash Flow | — | 2,436 | −4,123 | 2,942 | 2,238 | −2,119 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | 6.4 |
| ROE % | — | 1.0 | 12.0 | 14.0 | 14.0 | 14.0 |
| EPS (₹) | 0.24 | 0.17 | 2.96 | 4.09 | 4.98 | 5.56 |
| Book Value (₹) | — | — | — | — | — | 45.1 |
| Face Value (₹) | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | 8.3 |
| Div Yield % | — | — | — | — | — | 0.94 |
| NPM % | 0.7 | 0.6 | 9.6 | 10.6 | 11.6 | 12.3 |
| OPM % | — | — | — | — | — | — |
| D/E | — | 15.79 | 14.78 | 11.99 | 11.06 | 11.15 |
| P/B | — | — | — | — | — | 1.1 |