Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 1,402 | 1,118 | 1,281 | 1,606 | 1,715 |
| Expenses | 1,286 | 1,039 | 1,210 | 1,350 | 1,382 |
| Operating Profit | 116 | 79 | 71 | 255 | 332 |
| OPM % | 8.3% | 7.1% | 5.5% | 15.9% | 19.4% |
| Other Income | 15 | 9 | 2 | 8 | 17 |
| Interest | 3 | 3 | 4 | 4 | 4 |
| Depreciation | 18 | 19 | 27 | 28 | 28 |
| Profit before tax | 110 | 66 | 41 | 231 | 318 |
| Net Profit | 82 | 48 | 31 | 169 | 238 |
| EPS (₹) | 4.35 | 2.57 | 1.63 | 8.96 | 12.62 |
| Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 1,432 | 1,493 | 1,483 | 1,395 | 1,613 | 5,406 | 5,719 |
| Expenses | 1,386 | 1,422 | 1,438 | 1,327 | 1,489 | 4,881 | 4,982 |
| Operating Profit | 46 | 72 | 46 | 68 | 123 | 525 | 737 |
| OPM % | 3.2% | 4.8% | 3.1% | 4.9% | 7.6% | 9.7% | 12.9% |
| Other Income | 20 | 15 | 18 | 6 | 4 | 33 | 36 |
| Interest | 22 | 24 | 19 | 21 | 18 | 18 | 15 |
| Depreciation | 17 | 17 | 17 | 18 | 20 | 92 | 102 |
| Profit before tax | 28 | 46 | 27 | 35 | 90 | 448 | 656 |
| Net Profit | 17 | 32 | 23 | 19 | 60 | 330 | 485 |
| EPS (₹) | 0.86 | 1.67 | 1.16 | 0.99 | 3.12 | 17.51 | 25.78 |
| Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 98 | 98 | 98 | 97 | 97 | 38 | — |
| Reserves | 57 | 78 | 91 | 100 | 140 | 2,339 | — |
| Borrowings | 179 | 143 | 140 | 138 | 155 | 133 | — |
| Other Liabilities | 233 | 211 | 280 | 299 | 394 | 980 | — |
| Total Liabilities | 567 | 529 | 608 | 633 | 785 | 3,490 | — |
| Fixed Assets | 260 | 247 | 230 | 251 | 256 | 1,505 | — |
| CWIP | 20 | 19 | 37 | 33 | 29 | 74 | — |
| Investments | 1 | 0 | 0 | 0 | 0 | 292 | — |
| Other Assets | 286 | 263 | 340 | 349 | 500 | 1,619 | — |
| Total Assets | 567 | 529 | 608 | 633 | 785 | 3,490 | — |
| Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 33 | 70 | 58 | 54 | 45 | 247 |
| Cash from Investing Activity | −11 | 0 | −13 | −29 | −17 | −190 |
| Cash from Financing Activity | −8 | −71 | −34 | −37 | −11 | −228 |
| Net Cash Flow | 14 | −1 | 11 | −12 | 17 | −171 |
| Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 21.0 | 13.0 | 17.0 | 30.0 | — |
| ROE % | — | — | — | — | — | 13.7 |
| EPS (₹) | 0.86 | 1.67 | 1.16 | 0.99 | 3.12 | 17.51 |
| Book Value (₹) | — | — | — | — | — | 126.0 |
| Face Value (₹) | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | 30.1 |
| Div Yield % | — | — | — | — | — | 1.33 |
| NPM % | 1.2 | 2.1 | 1.5 | 1.4 | 3.7 | 6.1 |
| OPM % | 3.2 | 4.8 | 3.1 | 4.9 | 8.0 | 10.0 |
| D/E | 1.15 | 0.81 | 0.74 | 0.70 | 0.65 | 0.06 |
| P/B | — | — | — | — | — | 6.3 |