Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 360 | 395 | 339 | 366 | 311 | 352 | 374 | 404 | 376 |
| Expenses | 280 | 291 | 262 | 268 | 239 | 258 | 278 | 286 | 289 |
| Operating Profit | 80 | 104 | 77 | 98 | 71 | 94 | 96 | 118 | 87 |
| OPM % | 22.2% | 26.3% | 22.7% | 26.8% | 22.8% | 26.7% | 25.7% | 29.2% | 23.1% |
| Other Income | 2 | 2 | 3 | 3 | 2 | 1 | 5 | 6 | 7 |
| Interest | 8 | 9 | 8 | 9 | 8 | 8 | 2 | 3 | 2 |
| Depreciation | 10 | 11 | 11 | 10 | 11 | 12 | 12 | 10 | 11 |
| Profit before tax | 64 | 87 | 62 | 82 | 55 | 76 | 86 | 112 | 82 |
| Net Profit | 40 | 65 | 54 | 63 | 37 | 58 | 64 | 82 | 60 |
| EPS (₹) | 27.43 | 44.14 | 3.64 | 4.27 | 2.50 | 3.56 | 3.96 | 5.05 | 3.73 |
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| Sales | 1,558 | 1,463 | 1,441 | 1,507 |
| Expenses | 1,267 | 1,102 | 1,062 | 1,111 |
| Operating Profit | 292 | 361 | 380 | 395 |
| OPM % | 18.7% | 24.7% | 26.4% | 26.2% |
| Other Income | 11 | 9 | 14 | 19 |
| Interest | 34 | 34 | 21 | 15 |
| Depreciation | 36 | 41 | 44 | 44 |
| Profit before tax | 233 | 295 | 329 | 356 |
| Net Profit | 169 | 222 | 240 | 264 |
| EPS (₹) | 114.68 | 15.06 | 14.83 | 16.30 |
| Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Equity Capital | 148 | 148 | 162 | — |
| Reserves | 286 | 491 | 1,264 | — |
| Borrowings | 350 | 379 | 84 | — |
| Other Liabilities | 174 | 144 | 157 | — |
| Total Liabilities | 958 | 1,160 | 1,667 | — |
| Fixed Assets | 371 | 447 | 526 | — |
| CWIP | 3 | 10 | 54 | — |
| Investments | 0 | 0 | 14 | — |
| Other Assets | 584 | 704 | 1,074 | — |
| Total Assets | 958 | 1,160 | 1,667 | — |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Cash from Operating Activity | 200 | 167 | 220 |
| Cash from Investing Activity | −111 | −112 | −375 |
| Cash from Financing Activity | −32 | −34 | 243 |
| Net Cash Flow | 57 | 21 | 89 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| ROCE % | — | 37.0 | 28.0 |
| ROE % | — | — | 23.3 |
| EPS (₹) | 114.68 | 15.06 | 14.83 |
| Book Value (₹) | — | — | 88.2 |
| Face Value (₹) | — | — | 10 |
| P/E | — | — | 23.4 |
| Div Yield % | — | — | 0.65 |
| NPM % | 10.8 | 15.1 | 16.5 |
| OPM % | 19.0 | 25.0 | 26.0 |
| D/E | 0.81 | 0.59 | 0.06 |
| P/B | — | — | 4.3 |