āagman

Not investment advice. Data and computed figures, for information only.

Sudarshan Chemical Industries Ltd

NSE: SUDARSCHEM
₹1,138.30
−₹6.30 (−0.55%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹9,290 Cr
CMP
₹1,138.30
52-wk High / Low
₹1,347 / 726
P/E
91.5
P/B
2.7
Book Value
₹439.0
Div Yield
0.43%
ROCE
5.0%
ROE
0.5%
Face Value
₹2
D/E
0.72

Price−11.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹167
√(22.5 × EPS × book value per share)
ROIC
1.1%
vs 7.5% sector median
Cash flow to profit
8.39
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+214
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
0.3%
ROE × earnings retention ratio
ROE stability
11.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.01FII +0.52DII +1.52
Latest quarter vs the previous one
Cash-accrual divergence
−3.2%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
+FII holding rose by 5.4pp over the last year
Watch-outs
−Latest ROCE of 5% trails the sector median of 12%
−Borrowings are up 475.1% since FY2016 (430 to 2473)
−Promoter holding fell by 27.6pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6086015667646346966661,3492,5072,3872,1032,7902,642
Expenses5385355046455536025871,2222,3142,2552,0652,5622,383
Operating Profit70666211981947912719213238227259
OPM %11.5%11.0%11.0%15.6%12.8%13.5%11.9%9.4%7.7%5.5%1.8%8.1%9.8%
Other Income3196434−6−26−383338−243232
Interest1010987911214444364140
Depreciation353535363637375799971015093
Profit before tax34426227841435118230−123168157
Net Profit2671815582930105519−11682103
EPS (₹)38.562.582.118.384.254.320.07−0.526.011.49−14.6710.0112.22

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,2051,4011,2821,3291,5931,7081,8642,2012,3022,5393,3469,7879,922
Expenses1,0751,2321,0931,1391,3861,4601,5741,9232,0882,2202,9629,1849,266
Operating Profit131170189191207248290278213318383603656
OPM %10.9%12.1%14.7%14.4%13.0%14.5%15.6%12.6%9.3%12.5%11.4%6.2%6.6%
Other Income231425158122755332−677578
Interest4137302519162023443951174161
Depreciation4248495866748789114141166347341
Profit before tax72991361232031801901716047199157232
Net Profit54701018513514514113045357604189
EPS (₹)7.8610.1014.6412.2419.5220.8820.3818.776.4751.637.112.849.05

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital141414141414141414141616—
Reserves2493003674265545877308198141,1353,3773,434—
Borrowings4334304334313675016188238294672,3782,473—
Other Liabilities3173463794334245226387057257303,8643,629—
Total Liabilities1,0121,0901,1931,3041,3581,6242,0002,3612,3832,3469,6349,553—
Fixed Assets3333584524754656276158321,1261,1022,7742,987—
CWIP8158624482782854415121144—
Investments0000011222545566—
Other Assets6717167338228699481,1051,2431,2101,2276,1945,855—
Total Assets1,0121,0901,1931,3041,3581,6242,0002,3612,3832,3469,6349,553—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1121641631487126316517828719371344
Cash from Investing Activity−61−83−135−87−27−220−266−307−189279−1,610165
Cash from Financing Activity−43−81−38−62−48−39108138−103−4462,596−680
Net Cash Flow80−10−2−3389−5271,057−171

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %16.019.022.018.017.018.017.013.06.011.06.05.0
ROE %———————————0.5
EPS (₹)7.8610.1014.6412.2419.5220.8820.3818.776.4751.637.112.84
Book Value (₹)———————————439.0
Face Value (₹)———————————2
P/E———————————91.5
Div Yield %———————————0.43
NPM %4.44.97.76.38.18.47.55.92.012.41.80.4
OPM %11.012.015.014.013.015.016.013.09.013.011.06.0
D/E1.651.371.140.980.650.830.830.991.000.410.700.72
P/B———————————2.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+21.0%
5 years+39.0%
3 years+62.0%
TTM+90.0%
Compounded profit growth
10 years−12.0%
5 years−33.0%
3 years−25.0%
TTM−19.0%
Stock price CAGR
10 years+12.0%
5 years+12.0%
3 years+35.0%
Last year−11.0%
Return on equity
10 years8.0%
5 years5.0%
3 years3.0%
Last year1.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters52.89%52.89%52.89%52.89%42.66%40.03%35.82%35.82%33.22%23.90%8.20%8.19%
FIIs4.76%4.76%5.90%6.18%8.20%9.37%7.93%3.12%4.50%7.96%7.96%8.48%
DIIs1.25%1.25%3.21%3.68%3.62%9.00%11.54%14.18%17.47%23.57%24.89%26.41%
Government————————————
Public41.09%41.09%37.99%37.25%45.53%41.59%44.71%46.87%44.81%44.57%58.95%56.91%
No. of shareholders22,21322,21320,76921,69434,30344,84571,24072,94668,60763,73455,04457,744
Change since Jun 2023 (pp)
Promoters −44.70FIIs +3.72DIIs +25.16Public +15.82

Documents

As of 11 Oct 2026

Corporate actions

As of 11 Aug 2026
11 Aug 2026DIVIDENDDividend - Rs 5 Per Share—
22 Sep 2025DIVIDENDDividend - Rs 4.50 Per Share—
26 Jul 2024DIVIDENDDividend - Re 1 Per Share—
19 Mar 2024DIVIDENDInterim Dividend - Rs 3.60 Per Share—
4 Aug 2023DIVIDENDDividend - Rs 1.50 Per Share—
1 Aug 2022DIVIDENDDividend - Rs 5 Per Share—
29 Jul 2021DIVIDEND Dividend - Rs 6 Per Share—
12 Mar 2020DIVIDEND Interim Dividend - Rs 5.8 Per Share Special Dividend - Rs 0.50 Per Share—
29 Jul 2019DIVIDEND Dividend Rs -3.5/Special Dividend Rs 2.5 Per Share—
19 Jul 2018DIVIDEND Dividend- Rs 1 Per Share—
22 Feb 2018DIVIDEND Interim Dividend Rs 2.50 Per Share—
27 Jul 2017DIVIDEND Dividend - Re 1/- Per Share—
22 Feb 2017DIVIDEND Interim Dividend Rs 2.50 Per Share—
28 Jul 2016DIVIDEND Dividend Re 0.50 Per Share—
21 Mar 2016DIVIDEND Interim Dividend - Rs 2.50/- Per Share—
30 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Rs 1.75/- Per Share—
30 Sep 2014SPLITBonus 1 : 1 / Face Value Split From Rs 10/- To Rs 2/- Per Share—
24 Jul 2014DIVIDENDAnnual General Meeting/Dividend Rs 15 Per Share—
5 Sep 2013DIVIDENDAnnual General Meeting/Dividend Rs 12.50 Per Share—
26 Jul 2012DIVIDENDAnnual General Meeting/Dividend Rs 12.50 Per Share—
28 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.12.50 Per Share—
29 Jul 2010DIVIDENDDividend-Rs.12.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman