Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 724 | 903 | 542 | 674 | 839 | 988 | 642 | 679 | 1,057 | 930 | 568 | 684 | 1,063 |
| Expenses | 644 | 716 | 476 | 534 | 678 | 743 | 536 | 560 | 838 | 712 | 468 | 550 | 830 |
| Operating Profit | 81 | 188 | 66 | 140 | 161 | 245 | 106 | 120 | 219 | 218 | 99 | 134 | 233 |
| OPM % | 11.2% | 20.8% | 12.2% | 20.8% | 19.2% | 24.8% | 16.5% | 17.7% | 20.7% | 23.4% | 17.4% | 19.6% | 21.9% |
| Other Income | 18 | 25 | 27 | 27 | 26 | 31 | 31 | 32 | 39 | 39 | 21 | 32 | 74 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 14 | 16 | 16 | 17 | 15 | 16 | 19 | 16 | 16 | 17 | 17 | 17 | 17 |
| Profit before tax | 83 | 196 | 75 | 149 | 171 | 260 | 117 | 133 | 241 | 238 | 102 | 148 | 288 |
| Net Profit | 62 | 143 | 55 | 110 | 127 | 193 | 87 | 100 | 178 | 178 | 76 | 111 | 215 |
| EPS (₹) | 1.24 | 2.87 | 1.10 | 2.20 | 2.54 | 3.85 | 1.74 | 2.00 | 3.57 | 3.56 | 1.52 | 2.23 | 4.30 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,913 | 2,228 | 2,425 | 2,645 | 3,061 | 3,511 | 2,844 | 3,149 | 3,238 | 3,245 |
| Expenses | 1,693 | 1,938 | 2,090 | 2,157 | 2,459 | 2,844 | 2,369 | 2,516 | 2,567 | 2,560 |
| Operating Profit | 220 | 291 | 335 | 488 | 602 | 667 | 475 | 633 | 671 | 685 |
| OPM % | 11.5% | 13.1% | 13.8% | 18.4% | 19.7% | 19.0% | 16.7% | 20.1% | 20.7% | 21.1% |
| Other Income | 30 | 1 | −20 | 19 | 27 | 45 | 96 | 120 | 131 | 166 |
| Interest | 5 | 4 | 7 | 7 | 8 | 6 | 6 | 7 | 8 | 8 |
| Depreciation | 24 | 28 | 41 | 47 | 45 | 52 | 62 | 66 | 66 | 68 |
| Profit before tax | 221 | 260 | 267 | 453 | 576 | 654 | 503 | 680 | 728 | 775 |
| Net Profit | 145 | 166 | 205 | 345 | 424 | 502 | 370 | 506 | 543 | 579 |
| EPS (₹) | — | — | 4.10 | 6.92 | 8.49 | 10.06 | 7.40 | 10.13 | 10.88 | 11.61 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 275 | 275 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | — |
| Reserves | 679 | 774 | 723 | 1,042 | 1,428 | 1,883 | 1,942 | 2,402 | 2,891 | — |
| Borrowings | 10 | 20 | 36 | 33 | 38 | 34 | 30 | 52 | 63 | — |
| Other Liabilities | 694 | 792 | 849 | 1,098 | 1,045 | 953 | 841 | 1,010 | 1,021 | — |
| Total Liabilities | 1,658 | 1,860 | 2,106 | 2,672 | 3,010 | 3,369 | 3,313 | 3,963 | 4,474 | — |
| Fixed Assets | 267 | 279 | 319 | 309 | 390 | 430 | 563 | 556 | 577 | — |
| CWIP | 9 | 8 | 10 | 14 | 35 | 71 | 23 | 28 | 20 | — |
| Investments | 0 | 0 | 86 | 290 | 356 | 239 | 346 | 524 | 1,153 | — |
| Other Assets | 1,383 | 1,572 | 1,690 | 2,058 | 2,228 | 2,629 | 2,381 | 2,854 | 2,725 | — |
| Total Assets | 1,658 | 1,860 | 2,106 | 2,672 | 3,010 | 3,369 | 3,313 | 3,963 | 4,474 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 47 | 78 | 221 | 425 | 222 | 389 | 757 | 452 | 446 |
| Cash from Investing Activity | −40 | −35 | −118 | −283 | −290 | −327 | −420 | −392 | −332 |
| Cash from Financing Activity | 7 | −65 | −61 | −47 | −63 | −73 | −337 | −68 | −83 |
| Net Cash Flow | 15 | −23 | 42 | 96 | −131 | −10 | 0 | −8 | 31 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 27.0 | 26.0 | 32.0 | 33.0 | 29.0 | 20.0 | 25.0 | 22.0 |
| ROE % | — | — | — | — | — | — | — | — | 16.2 |
| EPS (₹) | — | — | 4.10 | 6.92 | 8.49 | 10.06 | 7.40 | 10.13 | 10.88 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 67.9 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | 36.4 |
| Div Yield % | — | — | — | — | — | — | — | — | 0.31 |
| NPM % | 7.5 | 7.4 | 8.5 | 13.0 | 13.7 | 14.1 | 12.6 | 15.5 | 16.1 |
| OPM % | 11.0 | 13.0 | 14.0 | 18.0 | 20.0 | 19.0 | 17.0 | 20.0 | 21.0 |
| D/E | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | 6.1 |