āagman

Not investment advice. Data and computed figures, for information only.

Sun TV Network Ltd

NSE: SUNTV
₹629.15
−₹23.95 (−3.67%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹25,060 Cr
CMP
₹629.15
52-wk High / Low
₹674 / 447
P/E
15.9
P/B
2.0
Book Value
₹321.0
Div Yield
1.97%
ROCE
16.0%
ROE
12.2%
Face Value
₹5
D/E
0.01

Price+8.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹514
√(22.5 × EPS × book value per share)
ROIC
8.5%
vs 6.8% sector median
Cash flow to profit
1.25
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+258
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.4%
ROE × earnings retention ratio
ROE stability
3.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.84DII +0.39
Latest quarter vs the previous one
Cash-accrual divergence
−2.7%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 16% vs the 2026 sector median of 13.5%)
+Price trades above its 200-day moving average (1.2x)
+Price is within 10% of its 52-week high (-6.6%)
+PE of 15.9x is below the sector median of 39.4x
Watch-outs

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,3491,0489239611,3149368299421,2901,3008628831,458
Expenses552321334438595395384527674546443492723
Operating Profit797728589523719541445414617754420391735
OPM %59.1%69.5%63.8%54.4%54.7%57.8%53.7%43.9%47.8%58.0%48.7%44.3%50.4%
Other Income12211214014214917214618418914013333179
Interest3222244444331
Depreciation902191151081131961131181084041139896
Profit before tax827619612555753513474477694486436323818
Net Profit592465454415560409364371529355324232619
EPS (₹)15.0211.7911.5210.5214.1910.399.229.4113.438.998.225.8915.70

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3952,4742,6462,9633,7833,5203,1773,5853,7724,2824,0204,3354,502
Expenses7181,2538749591,1761,2481,1111,3061,3791,6441,8912,1522,203
Operating Profit1,6781,2211,7722,0042,6072,2722,0652,2792,3932,6382,1292,1832,300
OPM %70.1%49.4%67.0%67.6%68.9%64.5%65.0%63.6%63.4%61.6%53.0%50.4%51.1%
Other Income99677181165242260306256380515642493485
Interest2211213273399141412
Depreciation615497400450663700404306486532541723711
Profit before tax1,1591,3991,5511,7182,1851,8191,9412,1952,2782,6132,2171,9392,062
Net Profit7969221,0311,1361,4341,3851,5251,6421,7071,9261,7031,4411,530
EPS (₹)19.8423.3926.1428.8036.3735.1538.7041.6643.3048.8543.1936.5338.80

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital197197197197197197197197197197197197—
Reserves3,1513,2773,8314,4915,3295,5276,8577,9589,07510,33911,45412,446—
Borrowings00000080956338124106—
Other Liabilities3972853505856707828126488148478751,092—
Total Liabilities3,7453,7594,3785,2736,1976,5077,9468,89810,14811,42112,65113,841—
Fixed Assets1,1798451,2251,1531,1121,1459461,7911,7291,7071,5792,538—
CWIP212491366146244131145344888—
Investments5066361,1482,1472,8012,6923,5043,5895,5127,0618,3037,821—
Other Assets2,0582,2782,0041,9232,2712,6033,3513,2742,7752,5082,4252,595—
Total Assets3,7453,7594,3785,2736,1976,5077,9468,89810,14811,42112,65113,841—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,1951,1621,2991,2961,3711,8241,6561,4641,6342,0962,1711,6651,802
Cash from Investing Activity−786−518−401−716−1,294−1,113−406−1,152−1,026−1,553−1,313−1,064−1,308
Cash from Financing Activity−431−635−737−475−475−596−1,222−249−603−631−697−618−525
Net Cash Flow−229160104−39811527635−88161−18−32

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %36.035.032.041.039.042.030.029.027.025.026.020.016.0
ROE %————————————12.2
EPS (₹)18.9819.8423.3926.1428.8036.3735.1538.7041.6643.3048.8543.1936.53
Book Value (₹)————————————321.0
Face Value (₹)————————————5
P/E————————————15.9
Div Yield %————————————1.97
NPM %34.031.929.336.536.335.636.643.842.741.140.236.529.8
OPM %68.070.049.067.068.069.065.065.064.063.062.053.050.0
D/E0.000.000.000.000.000.000.000.010.010.010.000.010.01
P/B————————————2.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+6.0%
3 years+5.0%
TTM+13.0%
Compounded profit growth
10 years+7.0%
5 years+0.0%
3 years−4.0%
TTM−8.0%
Stock price CAGR
10 years+2.0%
5 years+3.0%
3 years+0.0%
Last year+10.0%
Return on equity
10 years20.0%
5 years17.0%
3 years16.0%
Last year12.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs16.24%16.24%13.01%9.49%8.96%8.98%9.21%10.56%8.87%6.87%6.64%5.80%
DIIs1.63%1.63%3.85%7.15%7.21%4.05%4.18%3.61%6.50%10.45%10.91%11.30%
Government————————————
Public7.13%7.13%8.14%8.36%8.83%11.97%11.61%10.83%9.62%7.67%7.46%7.90%
No. of shareholders28,91628,91631,24346,45257,3241,10,7301,13,4781,19,9711,00,8031,03,91294,10697,091
Change since Jun 2023 (pp)
Promoters +0.00FIIs −10.44DIIs +9.67Public +0.77

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Rumour verification - Regulation 30(11)Clarification sought from Sun TV Network LtdClosure of Trading WindowShareholder Meeting / Postal Ballot-Scrutinizer''s Report
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update

Corporate actions

As of 18 Aug 2026
18 Aug 2026DIVIDENDInterim Dividend - Rs 5 Per Share—
12 Mar 2026DIVIDENDInterim Dividend - Rs 1.25 Per Share—
12 Feb 2026DIVIDENDInterim Dividend - Rs 2.50 Per Share—
20 Nov 2025DIVIDENDInterim Dividend - Rs 3.75 Per Share—
13 Aug 2025DIVIDENDInterim Dividend - Rs 5 Per Sh—
13 Mar 2025DIVIDENDInterim Dividend - Rs 2.50 Per Share—
13 Feb 2025DIVIDENDInterim Dividend - Rs 2.5 Per Share—
26 Nov 2024DIVIDENDInterim Dividend - Rs 5 Per Share—
20 Aug 2024DIVIDENDInterim Dividend - Rs 5 Per Share—
8 Apr 2024DIVIDENDInterim Dividend - Rs 3 Per Share—
23 Feb 2024DIVIDENDInterim Dividend - Rs 2.50 Per Sh—
21 Nov 2023DIVIDENDInterim Dividend - Rs 5 Per Share—
22 Aug 2023DIVIDENDInterim Dividend - Rs 6.25 Per Share—
21 Mar 2023DIVIDENDInterim Dividend - Rs 2.50 Per Share—
13 Feb 2023DIVIDENDInterim Dividend - Rs 3.75 Per Share—
18 Nov 2022DIVIDENDInterim Dividend - Rs 3.75 Per Share—
23 Aug 2022DIVIDENDInterim Dividend - Rs 5 Per Share—
17 Mar 2022DIVIDENDInterim Dividend - Rs 5 Per Share—
17 Feb 2022DIVIDENDInterim Dividend - Rs 2.50 Per Share—
12 Nov 2021DIVIDEND Interim Dividend - Rs 2.50 Per Share—
23 Aug 2021DIVIDEND Interim Dividend - Rs 3.75 Per Share—
17 Feb 2021DIVIDEND Interim Dividend - Rs 5 Per Share—
26 Mar 2020DIVIDEND Interim Dividend - Rs 12.50 Per Share—
24 Feb 2020DIVIDEND Interim Dividend-Rs 7.5 Per Share—
21 Nov 2019DIVIDEND Interim Dividend - Rs 2.50 Per Share—
20 Aug 2019DIVIDEND Interim Dividend - Rs 2.50 Per Share—
20 Mar 2019DIVIDEND Interim Dividend - Rs 2.50 Per Share—
15 Feb 2019DIVIDEND Interim Dividend - Rs 2.50 Per Share—
14 Nov 2018DIVIDEND Interim Dividend - Rs 2.50 Per Sh—
20 Aug 2018DIVIDEND Interim Dividend-Rs 5 Per Share (Purpose Revised)—
22 Mar 2018DIVIDEND Interim Dividend - Rs2.50 Per Share (Purpose Revised)—
16 Feb 2018DIVIDEND Interim Dividend - Rs 2.5 Per Share (Purpose Revised)—
17 Nov 2017DIVIDEND Interim Dividend - Rs 2.50 Per Share (Purpose Revised)—
21 Aug 2017DIVIDEND Interim Dividend-Rs 2.50 Per Share—
22 Mar 2017DIVIDEND Interim Dividend Rs 5/- Per Share (Purpose Revised)—
17 Feb 2017DIVIDEND Interim Dividend Rs 5/- Per Share (Purpose Revised)—
21 Mar 2016DIVIDEND Interim Dividend - Rs 7.50/- Per Share (Purpose Revised)—
17 Feb 2016DIVIDEND Interim Dividend Rs.2/- Per Share (Purpose Revised)—
5 May 2015DIVIDENDInterim Dividend Rs 6/- Per Share (Purpose Revised)—
11 Feb 2015DIVIDENDInterim Dividend - Rs 6.75/- Per Share (Purpose Revised)—
13 Nov 2014DIVIDENDSecond Interim Dividend - Rs 2.25/- Per Share (Purpose Revised)—
17 Sep 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 2.25/- Per Share—
13 Aug 2014DIVIDENDInterim Dividend - Rs 2.25/- Per Share—
13 Feb 2014DIVIDENDThird Interim Dividend - Rs 2.50/- Per Share (Purpose Revised)—
19 Nov 2013DIVIDENDInterim Dividend Rs.2.50 Per Share (Purpose Revised)—
12 Sep 2013DIVIDENDAnnual General Meeting / Final Dividend - Rs 2/- Per Share—
7 Aug 2013DIVIDENDInterim Dividend Rs.2.25 Per Share (Purpose Revised)—
28 Jan 2013DIVIDENDInterim Dividend Rs 2.50 Per Share (Purpose Revised)—
21 Nov 2012DIVIDEND2nd Interim Dividend Rs.2.50 Per Share—
13 Sep 2012DIVIDENDAnnual General Meeting / Dividend Re 0.75 Per Share—
15 Feb 2012DIVIDENDInterim Dividend Rs.2.50 Per Share (Purpose Revised)—
8 Nov 2011DIVIDENDInterim Dividend Rs.3.75 Per Share (Purpose Revised)—
8 Sep 2011DIVIDENDAnnual General Meeting And Dividend Rs.3.75 Per Share—
5 Aug 2011DIVIDENDInterim Dividend Rs.2.50 Per Share (Purpose Revised)—
2 Feb 2011DIVIDENDInterim Dividend-Rs.5/- Per Share (Purpose Revised)—
22 Jul 2010DIVIDENDAnnual General Meeting / Dividend Rs 6 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman