āagman

Not investment advice. Data and computed figures, for information only.

Swiggy Ltd

NSE: SWIGGYF&O
₹229.00
−₹1.95 (−0.84%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹64,647 Cr
CMP
₹229.00
52-wk High / Low
₹460 / 229
P/B
3.5
Book Value
₹66.4
Div Yield
0.00%
ROCE
−24.0%
ROE
−29.1%
Face Value
₹1
D/E
0.14

Price−47.4% over 1Y

āagman read

Computed by āagman
Derived from 7 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
ROIC
−21.3%
vs 7.6% sector median
Margin change
+969
bps OPM YoY
Operating margin vs the same quarter last year
Cash-accrual divergence
−6.2%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of -24% trails the sector median of 13%
−Price trades below its 200-day moving average (0.8x)
−Price is 50.2% below its 52-week high
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,3902,7633,0493,0463,2223,6013,9924,4104,9615,5616,1486,3836,812
Expenses2,9643,3873,5753,5363,7664,1554,7185,3745,9166,3606,9317,0817,463
Operating Profit−575−624−526−490−544−554−726−964−955−799−783−698−651
OPM %−24.1%−22.6%−17.3%−16.1%−16.9%−15.4%−18.2%−21.9%−19.3%−14.4%−12.7%−10.9%−9.6%
Other Income1198778737582107121875986266211
Interest17151820202326324148555653
Depreciation91105108117122131154206288304313312298
Profit before tax−564−657−574−555−611−626−799−1,081−1,197−1,092−1,065−800−791
Net Profit−564−657−574−555−611−626−799−1,081−1,197−1,092−1,065−800−791
EPS (₹)—————−62.75−3.57−4.73−4.80−4.38−3.86−2.90−2.87

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 7 years + TTM
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,4682,5475,7058,26511,24715,22723,05324,904
Expenses7,2923,8439,35512,53813,44718,01526,28827,835
Operating Profit−3,824−1,296−3,650−4,273−2,199−2,788−3,235−2,931
OPM %−110.3%−50.9%−64.0%−51.7%−19.6%−18.3%−14.0%−11.8%
Other Income218−19239438341384498622
Interest8575485871101200212
Depreciation2172211702864216121,2171,227
Profit before tax−3,908−1,612−3,629−4,179−2,350−3,117−4,154−3,748
Net Profit−3,920−1,617−3,629−4,179−2,350−3,117−4,154−3,748
EPS (₹)—————−13.63−15.05−14.01

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital10133229261—
Reserves2,9661,736−3,296−6,509−7,7859,99118,053—
Borrowings899316,07116,16216,4371,7022,551—
Other Liabilities1,3461,0861,6371,6241,8743,2834,372—
Total Liabilities4,4022,91514,41211,28110,52915,20525,237—
Fixed Assets1,3327478011,5052,0413,6314,558—
CWIP9000000—
Investments1,87992510,3486,5415,1712,6776,034—
Other Assets1,1821,2433,2633,2353,3178,89714,645—
Total Assets4,4022,91514,41211,28110,52915,20525,237—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−3,841−1,175−3,900−4,060−1,313−2,169−2,898
Cash from Investing Activity3,1951,282−9,1603,9681,472−1,372−4,983
Cash from Financing Activity8491413,634−172−1233,9039,397
Net Cash Flow202120574−264373621,516

Ratios

As of 31 Mar 2026
7 periods
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—−57.0−48.0−37.0−24.0−29.0−24.0
ROE %——————−29.1
EPS (₹)—————−13.63−15.05
Book Value (₹)——————66.4
Face Value (₹)——————1
P/E———————
Div Yield %——————0.00
NPM %−106.3−64.0−61.1−48.0−20.3−20.0−17.6
OPM %−110.0−51.0−64.0−52.0−20.0−18.0−14.0
D/E0.030.05———0.170.14
P/B——————3.5

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+55.0%
3 years+41.0%
TTM+47.0%
Compounded profit growth
3 years+0.0%
TTM−1.0%
Stock price CAGR
Last year−46.0%
Return on equity
Last year−29.0%

Shareholding pattern

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman