Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 911 | 1,009 | 1,003 | 1,006 | 1,002 | 1,001 | 1,000 | 1,024 | 1,041 | 1,078 | 1,121 | 1,178 | 1,226 |
| Expenses | 729 | 812 | 810 | 845 | 814 | 825 | 837 | 861 | 877 | 901 | 931 | 986 | 1,025 |
| Operating Profit | 182 | 197 | 193 | 160 | 189 | 175 | 163 | 163 | 164 | 177 | 191 | 192 | 201 |
| OPM % | 20.0% | 19.5% | 19.2% | 15.9% | 18.9% | 17.5% | 16.3% | 15.9% | 15.8% | 16.4% | 17.0% | 16.3% | 16.4% |
| Other Income | 5 | 6 | 5 | 26 | 10 | 10 | 9 | 11 | 12 | 9 | 8 | 8 | 14 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 16 | 23 | 23 | 23 | 23 | 23 | 25 | 27 | 27 | 30 | 32 | 33 | 33 |
| Profit before tax | 170 | 179 | 173 | 162 | 174 | 161 | 147 | 146 | 147 | 156 | 165 | 167 | 181 |
| Net Profit | 135 | 143 | 140 | 130 | 141 | 130 | 119 | 117 | 118 | 125 | 131 | 134 | 142 |
| EPS (₹) | 10.07 | 10.60 | 10.42 | 9.69 | 10.50 | 9.68 | 8.80 | 8.72 | 8.80 | 9.43 | 9.91 | 10.13 | 10.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242 | 432 | 579 | 792 | 1,004 | 1,943 | 2,341 | 3,206 | 3,355 | 3,928 | 4,028 | 4,418 | 4,603 |
| Expenses | 166 | 362 | 523 | 726 | 907 | 1,758 | 1,907 | 2,504 | 2,764 | 3,193 | 3,335 | 3,691 | 3,842 |
| Operating Profit | 77 | 70 | 56 | 66 | 97 | 184 | 435 | 702 | 590 | 735 | 692 | 726 | 761 |
| OPM % | 31.8% | 16.2% | 9.7% | 8.3% | 9.7% | 9.5% | 18.6% | 21.9% | 17.6% | 18.7% | 17.2% | 16.4% | 16.5% |
| Other Income | 5 | −2 | 2 | 5 | 11 | −36 | 22 | 16 | 26 | 42 | 40 | 37 | 39 |
| Interest | 0 | 1 | 0 | 0 | 0 | 7 | 2 | 3 | 4 | 9 | 8 | 7 | 4 |
| Depreciation | 76 | 53 | 20 | 57 | 73 | 378 | 40 | 41 | 46 | 85 | 98 | 122 | 128 |
| Profit before tax | 5 | 14 | 39 | 13 | 33 | −237 | 415 | 674 | 567 | 683 | 627 | 634 | 668 |
| Net Profit | 3 | 7 | 41 | 19 | 30 | −211 | 356 | 539 | 448 | 548 | 507 | 509 | 533 |
| EPS (₹) | 0.26 | 0.71 | 3.81 | 1.70 | 2.58 | −14.47 | 26.18 | 39.73 | 33.31 | 40.78 | 37.68 | 38.39 | 40.19 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 11 | 11 | 12 | 15 | 14 | 14 | 13 | 13 | 13 | 13 | — |
| Reserves | 611 | 645 | 646 | 676 | 714 | 687 | 880 | 1,340 | 1,504 | 1,928 | 2,255 | 2,475 | — |
| Borrowings | 0 | 0 | 0 | 0 | 60 | 5 | 4 | 54 | 83 | 75 | 64 | 53 | — |
| Other Liabilities | 61 | 98 | 135 | 246 | 321 | 482 | 715 | 987 | 812 | 992 | 1,005 | 1,189 | — |
| Total Liabilities | 683 | 753 | 791 | 934 | 1,107 | 1,189 | 1,613 | 2,395 | 2,413 | 3,009 | 3,338 | 3,730 | — |
| Fixed Assets | 95 | 51 | 466 | 452 | 350 | 257 | 257 | 305 | 484 | 700 | 739 | 761 | — |
| CWIP | 365 | 499 | 24 | 0 | 6 | 13 | 6 | 54 | 64 | 104 | 90 | 50 | — |
| Investments | 0 | 4 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 120 | 25 | — |
| Other Assets | 223 | 199 | 300 | 482 | 676 | 918 | 1,349 | 2,036 | 1,865 | 2,205 | 2,389 | 2,894 | — |
| Total Assets | 683 | 753 | 791 | 934 | 1,107 | 1,189 | 1,613 | 2,395 | 2,413 | 3,009 | 3,338 | 3,730 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 51 | 93 | 72 | 32 | −30 | 239 | 561 | 486 | 247 | 590 | 642 | 574 |
| Cash from Investing Activity | −40 | −73 | −5 | −5 | −54 | −126 | −10 | −111 | −70 | −484 | −220 | 48 |
| Cash from Financing Activity | 0 | 6 | 15 | 5 | 74 | −67 | −168 | −97 | −328 | −151 | −208 | −375 |
| Net Cash Flow | 11 | 26 | 82 | 32 | −10 | 46 | 384 | 278 | −151 | −44 | 214 | 247 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.0 | 3.0 | 6.0 | 2.0 | 4.0 | −24.0 | 52.0 | 59.0 | 38.0 | 38.0 | 29.0 | 26.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 21.4 |
| EPS (₹) | 0.26 | 0.71 | 3.81 | 1.70 | 2.58 | −14.47 | 26.18 | 39.73 | 33.31 | 40.78 | 37.68 | 38.39 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 188.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 12.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 2.41 |
| NPM % | 1.2 | 1.6 | 7.1 | 2.4 | 3.0 | −11.1 | 15.1 | 16.7 | 13.3 | 13.8 | 12.5 | 11.4 |
| OPM % | 32.0 | 16.0 | 10.0 | 8.0 | 10.0 | 9.0 | 19.0 | 22.0 | 18.0 | 19.0 | 17.0 | 16.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.01 | 0.00 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 2.7 |