Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 152 | 124 | 51 | 57 | 142 | 142 | 4 | 16 | 145 | 154 | 58 | 40 | 152 |
| Expenses | 9 | 10 | 6 | 8 | 12 | 9 | 9 | 9 | 11 | 10 | 10 | 10 | 12 |
| Operating Profit | 143 | 114 | 44 | 49 | 131 | 133 | −5 | 7 | 134 | 144 | 48 | 30 | 140 |
| OPM % | 94.1% | 91.9% | 86.3% | 86.0% | 92.3% | 93.7% | −125.0% | 43.8% | 92.4% | 93.5% | 82.8% | 75.0% | 92.1% |
| Other Income | 14 | 13 | 17 | 23 | 25 | 23 | 26 | 29 | 35 | 25 | 34 | 30 | 42 |
| Interest | 5 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 152 | 122 | 60 | 72 | 156 | 156 | 21 | 36 | 168 | 167 | 81 | 58 | 181 |
| Net Profit | 148 | 124 | 53 | 60 | 131 | 124 | 20 | 38 | 146 | 148 | 75 | 64 | 144 |
| EPS (₹) | 2.90 | 2.46 | 1.05 | 1.20 | 2.59 | 2.44 | 0.39 | 0.75 | 2.89 | 2.93 | 1.49 | 1.26 | 2.84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 229 | 247 | 270 | 158 | 177 | 144 | 163 | 254 | 277 | 385 | 306 | 403 | 404 |
| Expenses | 17 | 19 | 32 | 19 | 30 | 42 | 20 | 25 | 32 | 33 | 39 | 42 | 43 |
| Operating Profit | 213 | 229 | 237 | 139 | 147 | 102 | 144 | 229 | 246 | 352 | 267 | 361 | 361 |
| OPM % | 93.0% | 92.7% | 87.8% | 88.0% | 83.1% | 70.8% | 88.3% | 90.2% | 88.8% | 91.4% | 87.3% | 89.6% | 89.4% |
| Other Income | 0 | 0 | 0 | 8 | 0 | 0 | 25 | 18 | 36 | 65 | 103 | 118 | 131 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 11 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 |
| Profit before tax | 213 | 229 | 237 | 147 | 147 | 101 | 167 | 246 | 272 | 406 | 368 | 474 | 487 |
| Net Profit | 186 | 194 | 200 | 131 | 134 | 90 | 155 | 214 | 252 | 385 | 312 | 434 | 431 |
| EPS (₹) | 3.37 | 3.53 | 3.64 | 2.38 | 2.64 | 1.79 | 3.04 | 4.23 | 4.98 | 7.61 | 6.17 | 8.57 | 8.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 55 | 55 | 55 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | — |
| Reserves | 2,178 | 2,257 | 2,463 | 8,247 | 7,874 | 8,007 | 14,188 | 19,625 | 19,521 | 29,915 | 31,040 | 29,171 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 0 | 0 | 1 | — |
| Other Liabilities | 125 | 14 | 19 | 1,564 | 1,554 | 122 | 647 | 1,314 | 1,277 | 2,905 | 3,751 | 3,430 | — |
| Total Liabilities | 2,358 | 2,326 | 2,537 | 9,866 | 9,478 | 8,179 | 14,886 | 20,990 | 21,089 | 32,870 | 34,842 | 32,652 | — |
| Fixed Assets | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 16 | 15 | 14 | 174 | 171 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Investments | 2,302 | 2,259 | 2,480 | 9,816 | 9,432 | 8,128 | 14,836 | 20,893 | 21,009 | 32,485 | 34,626 | 32,453 | — |
| Other Assets | 43 | 53 | 44 | 37 | 33 | 37 | 36 | 82 | 65 | 371 | 41 | 28 | — |
| Total Assets | 2,358 | 2,326 | 2,537 | 9,866 | 9,478 | 8,179 | 14,886 | 20,990 | 21,089 | 32,870 | 34,842 | 32,652 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 92 | 90 | 68 | 67 | 92 | 117 | 86 | 122 | 230 | 235 | 206 | 279 |
| Cash from Investing Activity | 18 | 146 | −78 | 41 | 496 | 12 | 3 | 4 | −189 | 366 | −166 | −148 |
| Cash from Financing Activity | −110 | −225 | −1 | −119 | −584 | −123 | −95 | −122 | −47 | −495 | −143 | −138 |
| Net Cash Flow | 1 | 11 | −11 | −12 | 4 | 7 | −6 | 4 | −6 | 106 | −102 | −6 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.0 | 10.0 | 10.0 | 3.0 | 2.0 | 1.0 | 2.0 | 1.0 | 1.0 | 2.0 | 1.0 | 2.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 1.4 |
| EPS (₹) | 3.37 | 3.53 | 3.64 | 2.38 | 2.64 | 1.79 | 3.04 | 4.23 | 4.98 | 7.61 | 6.17 | 8.57 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 578.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 70.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.57 |
| NPM % | 81.2 | 78.5 | 74.1 | 78.9 | 75.7 | 62.5 | 82.4 | 78.7 | 80.5 | 85.6 | 76.3 | 83.3 |
| OPM % | 93.0 | 92.0 | 88.0 | 88.0 | 83.0 | 71.0 | 88.0 | 90.0 | 88.0 | 91.0 | 87.0 | 90.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 1.0 |