Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,258 | 1,269 | 1,289 | 1,301 | 1,269 | 1,296 | 1,317 | 1,286 | 1,244 | 1,323 | 1,366 | 1,572 | 1,665 |
| Expenses | 1,007 | 1,055 | 1,053 | 1,061 | 1,038 | 1,061 | 1,083 | 1,052 | 1,044 | 1,116 | 1,173 | 1,320 | 1,397 |
| Operating Profit | 250 | 214 | 237 | 240 | 231 | 236 | 234 | 233 | 200 | 208 | 193 | 252 | 267 |
| OPM % | 19.9% | 16.9% | 18.4% | 18.4% | 18.2% | 18.2% | 17.8% | 18.1% | 16.1% | 15.7% | 14.1% | 16.0% | 16.0% |
| Other Income | 31 | 30 | 31 | 24 | 23 | 16 | 28 | 61 | 68 | 54 | −125 | 94 | 46 |
| Interest | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 9 | 16 | 15 |
| Depreciation | 24 | 26 | 27 | 29 | 30 | 30 | 30 | 31 | 31 | 31 | 36 | 47 | 47 |
| Profit before tax | 253 | 213 | 235 | 231 | 220 | 217 | 226 | 258 | 233 | 226 | 23 | 283 | 252 |
| Net Profit | 192 | 160 | 170 | 157 | 162 | 157 | 169 | 189 | 170 | 166 | 7 | 204 | 181 |
| EPS (₹) | 4.72 | 3.95 | 4.20 | 3.88 | 3.99 | 3.88 | 4.16 | 4.66 | 4.20 | 4.08 | 0.16 | 5.03 | 4.45 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,942 | 2,852 | 2,381 | 3,530 | 4,414 | 5,117 | 5,168 | 5,506 | 5,926 |
| Expenses | 2,437 | 2,382 | 1,995 | 2,884 | 3,593 | 4,176 | 4,234 | 4,653 | 5,006 |
| Operating Profit | 505 | 470 | 386 | 646 | 821 | 941 | 934 | 853 | 920 |
| OPM % | 17.2% | 16.5% | 16.2% | 18.3% | 18.6% | 18.4% | 18.1% | 15.5% | 15.5% |
| Other Income | 36 | 36 | 39 | 49 | 88 | 116 | 128 | 91 | 69 |
| Interest | 1 | 16 | 18 | 22 | 18 | 19 | 20 | 34 | 45 |
| Depreciation | 69 | 99 | 92 | 86 | 95 | 106 | 121 | 145 | 160 |
| Profit before tax | 471 | 392 | 315 | 587 | 796 | 932 | 921 | 765 | 784 |
| Net Profit | 353 | 252 | 239 | 437 | 624 | 679 | 677 | 547 | 557 |
| EPS (₹) | — | — | — | — | 15.38 | 16.75 | 16.69 | 13.46 | 13.72 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 81 | 81 | 81 | 81 | — |
| Reserves | 1,715 | 1,811 | 2,100 | 2,238 | 2,908 | 3,140 | 3,498 | 3,842 | — |
| Borrowings | 0 | 258 | 266 | 261 | 255 | 257 | 237 | 938 | — |
| Other Liabilities | 512 | 462 | 1,164 | 1,676 | 1,957 | 2,100 | 2,848 | 3,999 | — |
| Total Liabilities | 2,269 | 2,573 | 3,573 | 4,218 | 5,201 | 5,578 | 6,664 | 8,860 | — |
| Fixed Assets | 819 | 1,119 | 1,090 | 1,068 | 1,095 | 1,151 | 1,130 | 2,055 | — |
| CWIP | 25 | 0 | 0 | 0 | 3 | 0 | 0 | 15 | — |
| Investments | 39 | 36 | 497 | 528 | 30 | 150 | 616 | 823 | — |
| Other Assets | 1,386 | 1,417 | 1,986 | 2,622 | 4,074 | 4,277 | 4,918 | 5,966 | — |
| Total Assets | 2,269 | 2,573 | 3,573 | 4,218 | 5,201 | 5,578 | 6,664 | 8,860 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 369 | 267 | 1,113 | −39 | 401 | 294 | 699 | 776 |
| Cash from Investing Activity | −19 | −3 | −664 | 70 | −440 | 400 | −65 | −776 |
| Cash from Financing Activity | −221 | −261 | −44 | −44 | −347 | −557 | −486 | 16 |
| Net Cash Flow | 129 | 4 | 405 | −13 | −385 | 137 | 148 | 15 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 22.0 | 15.0 | 25.0 | 28.0 | 28.0 | 26.0 | 21.0 |
| ROE % | — | — | — | — | — | — | — | 16.3 |
| EPS (₹) | — | — | — | — | 15.38 | 16.75 | 16.69 | 13.46 |
| Book Value (₹) | — | — | — | — | — | — | — | 96.6 |
| Face Value (₹) | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | 44.7 |
| Div Yield % | — | — | — | — | — | — | — | 1.17 |
| NPM % | 11.9 | 8.7 | 9.9 | 12.2 | 13.9 | 13.0 | 12.8 | 9.8 |
| OPM % | 17.0 | 16.0 | 16.0 | 18.0 | 19.0 | 18.0 | 18.0 | 15.0 |
| D/E | 0.00 | 0.14 | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.24 |
| P/B | — | — | — | — | — | — | — | 7.4 |