āagman

Not investment advice. Data and computed figures, for information only.

TD Power Systems Ltd

NSE: TDPOWERSYS
₹734.75
−₹48.95 (−6.25%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹24,900 Cr
CMP
₹734.75
52-wk High / Low
₹1,598 / 595
P/E
90.6
P/B
23.2
Book Value
₹34.3
Div Yield
0.13%
ROCE
34.0%
ROE
24.7%
Face Value
₹1
D/E
0.02

Price+22.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹77
√(22.5 × EPS × book value per share)
ROIC
21.0%
vs 12.3% sector median
Cash flow to profit
0.54
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+51
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
21.8%
ROE × earnings retention ratio
ROE stability
3.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.28FII −3.83DII +5.70
Latest quarter vs the previous one
Cash-accrual divergence
6.8%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 35.7% since FY2016 (28 to 18)
+FII holding rose by 21.0pp over the last year
Watch-outs
−Price trades below its 200-day moving average (0.8x)
−Price is 54.0% below its 52-week high
−Annualised volatility of 87.0% is in the high band (≥45%)
−Promoter holding fell by 31.4pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales220274243264274306350348372452443589640
Expenses182227203222225251289283303370362491518
Operating Profit394740424856616569838098122
OPM %17.7%17.2%16.5%15.9%17.5%18.3%17.4%18.7%18.5%18.4%18.1%16.6%19.1%
Other Income43553641145483
Interest0000110001100
Depreciation5555555555677
Profit before tax374540414656607067827899117
Net Profit27333029354145535060567286
EPS (₹)0.851.050.960.931.131.321.441.701.601.931.802.312.76

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5975073804354595155947978721,0011,2791,8562,124
Expenses5814983694244294775237017398291,0431,5211,742
Operating Profit169111030387197134171235335383
OPM %2.7%1.8%2.9%2.3%6.5%7.4%12.0%12.2%15.4%17.1%18.4%18.0%18.0%
Other Income2420201692716242116242120
Interest67696109744882
Depreciation29292827262222222121202325
Profit before tax6−7−4−107335692130162232326376
Net Profit−1−9−4−14330457097118175239275
EPS (₹)−0.02−0.28−0.13−0.430.100.971.462.273.103.795.597.648.80

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital333333333131313131313131—
Reserves4614404374163853944404965736748291,041—
Borrowings5728456961685271001218—
Other Liabilities345292233190271265262309299333491787—
Total Liabilities8967937497087487577859079031,0381,3641,877—
Fixed Assets272258233213198180174166163186207294—
CWIP01111111011717—
Investments000010202020201000—
Other Assets6245345154955395575907207208421,1401,566—
Total Assets8967937497087487577859079031,0381,3641,877—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity47−13−20−34856−311898440129
Cash from Investing Activity−3293−130−11−14−13−34−34−105
Cash from Financing Activity−12−3517−45−17−2011−89−16−7−21
Net Cash Flow32−46−97−1039−348−1334−13

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %2.00.01.00.03.06.012.016.022.025.030.034.0
ROE %———————————24.7
EPS (₹)−0.02−0.28−0.13−0.430.100.971.462.273.103.795.597.64
Book Value (₹)———————————34.3
Face Value (₹)———————————1
P/E———————————90.6
Div Yield %———————————0.13
NPM %−0.2−1.7−1.0−3.10.65.57.48.510.911.613.412.7
OPM %2.81.82.82.47.07.012.012.015.017.018.018.0
D/E0.120.060.100.150.150.160.110.130.000.000.010.02
P/B———————————23.2

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+14.0%
5 years+26.0%
3 years+29.0%
TTM+54.0%
Compounded profit growth
10 years+40.0%
5 years+43.0%
3 years+36.0%
TTM+45.0%
Stock price CAGR
10 years+46.0%
5 years+88.0%
3 years+84.0%
Last year+164.0%
Return on equity
10 years13.0%
5 years20.0%
3 years22.0%
Last year25.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.05%54.05%54.05%54.05%57.88%58.55%58.97%58.65%58.51%34.27%33.22%26.87%27.15%
FIIs5.17%5.17%5.17%6.15%2.68%2.69%2.74%2.05%1.85%12.85%19.12%26.69%22.86%
DIIs20.30%20.30%20.30%20.45%18.50%17.41%12.57%11.97%15.42%32.36%24.91%22.24%27.94%
Government—————————————
Public20.48%20.48%20.48%19.35%20.94%19.54%24.51%26.73%24.03%20.53%22.74%24.20%22.05%
No. of shareholders6,9716,9716,9718,5388,6227,9008,89213,35227,87268,4161,00,7411,15,0891,49,005
Change since Jun 2023 (pp)
Promoters −26.90FIIs +17.69DIIs +7.64Public +1.57

Documents

As of 11 Oct 2026

Corporate actions

As of 24 Aug 2026
24 Aug 2026SPLITFace Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share2 : 1
5 Aug 2026DIVIDENDDividend - Rs 1.10 Per Share—
6 Nov 2025DIVIDENDInterim Dividend - Re 1 Per Share—
30 Jul 2025DIVIDENDDividend - Re 0.65 Per Share—
11 Nov 2024DIVIDENDInterim Dividend - Re 0.60 Per Share—
6 Aug 2024DIVIDENDAnnual General Meeting/Dividend - Rs 0.60 Per Share—
22 Nov 2023DIVIDENDInterim Dividend - Re 0.50 Per Share—
2 Aug 2023DIVIDENDAnnual General Meeting/Dividend - Re 0.50 Per Share—
20 Feb 2023DIVIDENDInterim Dividend - Re 0.50 Per Share—
31 Oct 2022SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
19 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 3.50 Per Share—
16 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
17 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 0.75 Per Sh—
24 Feb 2020DIVIDEND Interim Dividend - Rs 1.50 Per Share—
1 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 2 Per Share—
18 Sep 2018DIVIDEND Annual General Meeting/Dividend Rs 1.8 Per Share—
19 Sep 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.80 Per Share—
14 Sep 2016DIVIDEND Annual General Meeting/Dividend - Rs 3.05/- Per Share—
15 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2.645/- Per Share—
1 Aug 2014DIVIDENDAnnual General Meeting / Dividend - Rs 2.30/- Per Share—
11 Sep 2013DIVIDENDAnnual General Meeting/Dividend Rs 2/- Per Share—
5 Jul 2012DIVIDENDAnnual General Meeting/Dividend Rs 2 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman