Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 274 | 462 | 327 | 440 | 375 | 441 | 636 | 816 | 526 | 843 | 872 | 1,010 | 630 |
| Expenses | 253 | 385 | 270 | 385 | 323 | 371 | 546 | 689 | 434 | 732 | 746 | 878 | 531 |
| Operating Profit | 21 | 78 | 56 | 54 | 52 | 70 | 90 | 127 | 92 | 111 | 126 | 132 | 100 |
| OPM % | 7.7% | 16.9% | 17.1% | 12.3% | 13.9% | 15.9% | 14.2% | 15.6% | 17.5% | 13.2% | 14.4% | 13.1% | 15.9% |
| Other Income | 29 | 29 | 45 | 31 | 68 | 39 | 44 | 53 | 73 | 38 | 32 | 32 | 29 |
| Interest | 4 | 4 | 4 | 4 | 2 | 2 | 3 | 4 | 3 | 7 | 4 | 6 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 3 | 6 |
| Profit before tax | 44 | 101 | 95 | 79 | 117 | 105 | 129 | 174 | 161 | 140 | 144 | 155 | 118 |
| Net Profit | 25 | 74 | 92 | 78 | 98 | 94 | 96 | 135 | 136 | 104 | 119 | 115 | 93 |
| EPS (₹) | 2.35 | 6.86 | 8.54 | 7.21 | 9.12 | 8.10 | 8.25 | 11.58 | 11.70 | 8.94 | 10.25 | 9.85 | 8.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 1,283 | 986 | 871 | 884 | 999 | 830 | 1,502 | 2,269 | 3,252 | 3,356 |
| Expenses | 10 | 988 | 736 | 654 | 668 | 840 | 742 | 1,292 | 1,929 | 2,789 | 2,887 |
| Operating Profit | 110 | 295 | 250 | 217 | 216 | 159 | 87 | 210 | 339 | 462 | 469 |
| OPM % | 91.7% | 23.0% | 25.4% | 24.9% | 24.4% | 15.9% | 10.5% | 14.0% | 14.9% | 14.2% | 14.0% |
| Other Income | 19 | 42 | 73 | 48 | 67 | 175 | 165 | 134 | 205 | 175 | 130 |
| Interest | 21 | 25 | 13 | 7 | 9 | 7 | 11 | 17 | 11 | 20 | 21 |
| Depreciation | 37 | 42 | 42 | 42 | 41 | 7 | 8 | 8 | 8 | 17 | 21 |
| Profit before tax | 70 | 271 | 268 | 216 | 232 | 319 | 233 | 319 | 525 | 600 | 557 |
| Net Profit | 56 | 206 | 193 | 179 | 182 | 264 | 187 | 268 | 423 | 474 | 431 |
| EPS (₹) | 0.63 | 2.31 | 17.16 | 16.28 | 16.53 | 23.99 | 17.36 | 24.95 | 36.37 | 40.75 | 37.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 178 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | — |
| Reserves | 484 | 1,209 | 1,404 | 1,474 | 1,594 | 1,815 | 1,909 | 2,142 | 3,716 | 4,134 | — |
| Borrowings | 273 | 67 | 44 | 0 | 40 | 0 | 0 | 0 | 39 | 72 | — |
| Other Liabilities | 32 | 621 | 547 | 583 | 546 | 679 | 839 | 658 | 1,265 | 1,692 | — |
| Total Liabilities | 967 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,821 | 5,044 | 5,921 | — |
| Fixed Assets | 616 | 585 | 546 | 508 | 467 | 459 | 81 | 76 | 70 | 510 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 276 | 442 | 72 | — |
| Investments | 209 | 450 | 581 | 691 | 714 | 1,049 | 1,305 | 1,142 | 2,836 | 2,258 | — |
| Other Assets | 141 | 885 | 891 | 881 | 1,022 | 1,008 | 1,288 | 1,327 | 1,696 | 3,082 | — |
| Total Assets | 967 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,821 | 5,044 | 5,921 | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 160 | 212 | 198 | 112 | 125 | 259 | 93 | −198 | 453 | −590 |
| Cash from Investing Activity | −158 | 142 | −171 | 38 | −54 | −224 | 13 | 269 | −1,630 | 703 |
| Cash from Financing Activity | −55 | −326 | −16 | −161 | −34 | −64 | −103 | −85 | 1,175 | −92 |
| Net Cash Flow | −54 | 28 | 10 | −11 | 37 | −28 | 3 | −14 | −2 | 21 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 26.0 | 20.0 | 13.0 | 12.0 | 18.0 | 8.0 | 17.0 | 17.0 | 15.0 |
| ROE % | — | — | — | — | — | — | — | — | — | 12.0 |
| EPS (₹) | 0.63 | 2.31 | 17.16 | 16.28 | 16.53 | 23.99 | 17.36 | 24.95 | 36.37 | 40.75 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | 357.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | 25.8 |
| Div Yield % | — | — | — | — | — | — | — | — | — | 0.73 |
| NPM % | 40.3 | 15.5 | 18.2 | 19.5 | 19.1 | 22.5 | 18.8 | 16.4 | 17.1 | 13.8 |
| OPM % | 91.0 | 23.0 | 25.0 | 25.0 | 24.0 | 16.0 | 11.0 | 14.0 | 15.0 | 14.0 |
| D/E | 0.41 | 0.05 | 0.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | 2.7 |