Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 228 | 277 | 370 | 425 | 275 | 311 | 457 | 484 | 352 |
| Expenses | 162 | 163 | 184 | 198 | 173 | 175 | 222 | 219 | 224 |
| Operating Profit | 66 | 114 | 187 | 227 | 101 | 136 | 235 | 266 | 128 |
| OPM % | 28.9% | 41.2% | 50.5% | 53.4% | 36.7% | 43.7% | 51.4% | 55.0% | 36.4% |
| Other Income | 12 | 23 | 33 | 38 | 27 | 23 | 7 | 10 | 9 |
| Interest | 119 | 122 | 117 | 99 | 86 | 38 | 39 | 40 | 39 |
| Depreciation | 38 | 39 | 31 | 31 | 26 | 27 | 29 | 30 | 33 |
| Profit before tax | −79 | −25 | 71 | 135 | 16 | 93 | 174 | 206 | 64 |
| Net Profit | −75 | −51 | 56 | 117 | 9 | 75 | 148 | 172 | 49 |
| EPS (₹) | — | — | — | 4.25 | 0.26 | 2.24 | 4.43 | 5.14 | 1.46 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 860 | 1,171 | 1,301 | 1,527 | 1,604 |
| Expenses | 479 | 623 | 706 | 787 | 840 |
| Operating Profit | 381 | 548 | 595 | 741 | 764 |
| OPM % | 44.3% | 46.8% | 45.7% | 48.5% | 47.6% |
| Other Income | 43 | 55 | 106 | 64 | 48 |
| Interest | 360 | 436 | 459 | 204 | 157 |
| Depreciation | 125 | 148 | 140 | 113 | 119 |
| Profit before tax | −61 | 19 | 102 | 488 | 537 |
| Net Profit | −62 | −2 | 48 | 403 | 443 |
| EPS (₹) | — | — | 1.73 | 12.07 | 13.27 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 276 | 334 | — |
| Reserves | −2,532 | −2,846 | 3,280 | 6,070 | — |
| Borrowings | 3,883 | 4,453 | 4,142 | 1,811 | — |
| Other Liabilities | 4,504 | 5,434 | 568 | 709 | — |
| Total Liabilities | 5,876 | 7,062 | 8,266 | 8,924 | — |
| Fixed Assets | 5,259 | 6,212 | 6,305 | 7,208 | — |
| CWIP | 27 | 39 | 131 | 229 | — |
| Investments | 0 | 0 | 14 | 646 | — |
| Other Assets | 589 | 811 | 1,816 | 841 | — |
| Total Assets | 5,876 | 7,062 | 8,266 | 8,924 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 318 | 539 | 553 | 777 |
| Cash from Investing Activity | −85 | −786 | −5,730 | −637 |
| Cash from Financing Activity | −318 | 147 | 5,236 | −170 |
| Net Cash Flow | −84 | −100 | 59 | −30 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 30.0 | 12.0 | 9.0 |
| ROE % | — | — | — | 8.2 |
| EPS (₹) | — | — | 1.73 | 12.07 |
| Book Value (₹) | — | — | — | 192.0 |
| Face Value (₹) | — | — | — | 10 |
| P/E | — | — | — | 43.7 |
| Div Yield % | — | — | — | 0.00 |
| NPM % | −6.9 | −0.2 | 3.4 | 25.3 |
| OPM % | 44.0 | 47.0 | 46.0 | 48.0 |
| D/E | — | — | 1.16 | 0.28 |
| P/B | — | — | — | 3.1 |