āagman

Not investment advice. Data and computed figures, for information only.

Leela Palaces Hotels & Resorts Ltd

NSE: THELEELA
₹596.50
+₹5.20 (+0.88%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹19,620 Cr
CMP
₹596.50
52-wk High / Low
₹650 / 385
P/E
43.7
P/B
3.1
Book Value
₹192.0
Div Yield
0.00%
ROCE
9.0%
ROE
8.2%
Face Value
₹10
D/E
0.28

Price+31.7% over 1Y

āagman read

Computed by āagman
Derived from 4 years and 9 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹228
√(22.5 × EPS × book value per share)
ROIC
6.3%
vs 7.6% sector median
Cash flow to profit
1.93
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−36
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.2%
ROE × earnings retention ratio
Holder deltas
QoQ
pp
Prom +0.00FII −0.75DII +1.00
Latest quarter vs the previous one
Cash-accrual divergence
−4.4%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.3x)
+Price is within 10% of its 52-week high (-8.3%)
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Latest ROCE of 9% trails the sector median of 13%

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 9 quarters
As of 30 Jun 2026
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales228277370425275311457484352
Expenses162163184198173175222219224
Operating Profit66114187227101136235266128
OPM %28.9%41.2%50.5%53.4%36.7%43.7%51.4%55.0%36.4%
Other Income1223333827237109
Interest119122117998638394039
Depreciation383931312627293033
Profit before tax−79−2571135169317420664
Net Profit−75−515611797514817249
EPS (₹)———4.250.262.244.435.141.46

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 4 years + TTM
Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8601,1711,3011,5271,604
Expenses479623706787840
Operating Profit381548595741764
OPM %44.3%46.8%45.7%48.5%47.6%
Other Income43551066448
Interest360436459204157
Depreciation125148140113119
Profit before tax−6119102488537
Net Profit−62−248403443
EPS (₹)——1.7312.0713.27

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital2020276334—
Reserves−2,532−2,8463,2806,070—
Borrowings3,8834,4534,1421,811—
Other Liabilities4,5045,434568709—
Total Liabilities5,8767,0628,2668,924—
Fixed Assets5,2596,2126,3057,208—
CWIP2739131229—
Investments0014646—
Other Assets5898111,816841—
Total Assets5,8767,0628,2668,924—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity318539553777
Cash from Investing Activity−85−786−5,730−637
Cash from Financing Activity−3181475,236−170
Net Cash Flow−84−10059−30

Ratios

As of 31 Mar 2026
4 periods
Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—30.012.09.0
ROE %———8.2
EPS (₹)——1.7312.07
Book Value (₹)———192.0
Face Value (₹)———10
P/E———43.7
Div Yield %———0.00
NPM %−6.9−0.23.425.3
OPM %44.047.046.048.0
D/E——1.160.28
P/B———3.1

Growth

As of 11 Oct 2026
Compounded sales growth
3 years+21.0%
TTM+19.0%
Compounded profit growth
3 years+106.0%
TTM+241.0%
Stock price CAGR
Last year+30.0%
Return on equity
Last year8.0%

Shareholding pattern

As of 30 Sep 2025
Jun 2025Sep 2025
Promoters75.91%75.91%
FIIs8.62%7.87%
DIIs10.51%11.51%
Government——
Public4.96%4.71%
No. of shareholders51,42756,090
Change since Jun 2025 (pp)
Promoters +0.00FIIs −0.75DIIs +1.00Public −0.25

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman