āagman

Not investment advice. Data and computed figures, for information only.

Tube Investments of India Ltd

NSE: TIINDIAF&O
₹2,184.60
−₹35.90 (−1.62%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹42,838 Cr
CMP
₹2,184.60
52-wk High / Low
₹3,335 / 2,137
P/E
68.4
P/B
5.5
Book Value
₹400.0
Div Yield
0.16%
ROCE
17.0%
ROE
10.0%
Face Value
₹1
D/E
0.10

Price−30.8% over 1Y

āagman read

Computed by āagman
Derived from 11 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹544
√(22.5 × EPS × book value per share)
ROIC
11.5%
vs 11.5% sector median
Cash flow to profit
1.04
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−147
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.9%
ROE × earnings retention ratio
ROE stability
8.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.06FII +0.93DII −0.74
Latest quarter vs the previous one
Cash-accrual divergence
−0.2%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of 17% trails the sector median of 18.5%
−Price trades below its 200-day moving average (0.8x)
−Price is 34.5% below its 52-week high
−Promoter holding fell by 2.1pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,8984,3064,1974,4904,5784,9254,8125,1505,3095,5235,8016,2156,215
Expenses3,4313,7443,7284,0394,0474,4344,3214,8134,7634,9785,2165,6325,667
Operating Profit467562469451531490491337546544585583548
OPM %12.0%13.1%11.2%10.0%11.6%9.9%10.2%6.5%10.3%9.8%10.1%9.4%8.8%
Other Income425960977627177150729349108112
Interest11131315161615161714151616
Depreciation108112119115110119127137152164173175183
Profit before tax390496946398467426426334449459445500461
Net Profit284346828274317299280158303302279234294
EPS (₹)11.1413.7727.589.8811.7310.6910.012.4010.289.658.574.418.71

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 11 years + TTM
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales04,4795,0005,7734,7506,08312,44714,96416,89019,46522,84723,754
Expenses04,0734,6265,2404,1695,44310,99713,08114,92117,59520,56921,494
Operating Profit04063745335826411,4501,8831,9691,8702,2792,259
OPM %—9.1%7.5%9.2%12.3%10.5%11.6%12.6%11.7%9.6%10.0%9.5%
Other Income04155624026147319787359317362
Interest07762563452995873837962
Depreciation0149154162185251347396465492664695
Profit before tax02212143784033651,1521,7482,2181,6531,8521,864
Net Profit01741562513132869911,3251,7231,0541,1181,109
EPS (₹)——7.8612.8116.3114.2839.8549.4862.0834.8232.9031.34

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital019191919191919191919—
Reserves01,1691,2541,4571,7152,2933,0523,9315,0805,5167,732—
Borrowings08517766114141,972871726896703754—
Other Liabilities01,0971,2631,2639324,3494,9325,5837,1099,64012,919—
Total Liabilities03,1353,3123,3493,0808,6348,87410,26013,10515,87921,425—
Fixed Assets01,3061,3581,4291,5153,4263,3243,5884,4175,2106,232—
CWIP034906958152128191381770895—
Investments02021341321863695427291,3709311,024—
Other Assets01,5931,7301,7191,3214,6874,8805,7526,9388,96913,274—
Total Assets03,1353,3123,3493,0808,6348,87410,26013,10515,87921,425—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity03834094935962578961,3866751,1851,161
Cash from Investing Activity0316−181−196−246−80−79−850−1,657−1,587−3,953
Cash from Financing Activity0−685−291−280−284304−921−756455222,668
Net Cash Flow014−631766481−104461−336120−124

Ratios

As of 31 Mar 2026
11 periods
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—26.013.020.021.013.026.032.026.022.017.0
ROE %——————————10.0
EPS (₹)——7.8612.8116.3114.2839.8549.4862.0834.8232.90
Book Value (₹)——————————400.0
Face Value (₹)——————————1
P/E——————————68.4
Div Yield %——————————0.16
NPM %—3.83.14.36.54.77.98.79.75.34.8
OPM %—9.07.09.012.011.012.013.012.010.010.0
D/E0.000.720.610.410.240.850.280.180.180.130.10
P/B——————————5.5

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+30.0%
3 years+15.0%
TTM+18.0%
Compounded profit growth
5 years+17.0%
3 years−11.0%
TTM−3.0%
Stock price CAGR
5 years+10.0%
3 years−9.0%
Last year−30.0%
Return on equity
10 years18.0%
5 years19.0%
3 years15.0%
Last year10.0%

Shareholding pattern

As of 31 Dec 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters49.92%49.92%48.46%47.89%46.66%46.46%46.21%45.11%44.11%44.05%44.11%
FIIs11.17%11.17%10.21%17.81%25.45%26.06%28.92%28.33%26.93%21.42%22.35%
DIIs15.72%15.72%20.77%20.20%15.02%14.34%11.79%14.81%16.12%21.75%21.01%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.45%0.45%0.45%0.45%0.45%
Public22.80%22.80%20.18%14.10%12.87%13.13%12.64%11.31%12.40%12.33%12.08%
No. of shareholders23,63423,63422,47929,30331,43558,98083,88980,7781,02,3081,06,1781,00,623
Change since Jun 2023 (pp)
Promoters −5.81FIIs +11.18DIIs +5.29Public −10.72

Documents

As of 11 Oct 2026

Corporate actions

As of 7 Aug 2026
7 Aug 2026DIVIDENDDividend - Rs 1.50 Per Share—
10 Feb 2026DIVIDENDInterim Dividend - Rs 2 Per Share—
25 Jul 2025DIVIDENDDividend - Rs 1.50 Per Share—
7 Feb 2025DIVIDENDInterim Dividend - Rs 2 Per Share—
23 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
13 Feb 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
26 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
15 Feb 2023DIVIDENDInterim Dividend - Rs 2 Per Share—
20 Jul 2022DIVIDENDDividend - Rs 1.50 Per Sh—
17 Feb 2022DIVIDENDInterim Dividend - Rs 2 Per Share—
4 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 1.50 Per Share—
22 Feb 2021DIVIDEND Interim Dividend - Rs 2 Per Share—
11 Mar 2020DIVIDEND Interim Dividend - Rs 3.50 Per Share—
8 Jul 2019DIVIDEND Dividend - Re 0.75 Per Share—
14 Feb 2019DIVIDEND Interim Dividend - Rs 1.75 Per Share—
30 Jul 2018DIVIDEND Dividend- Re 0.50 Per Share—
22 Feb 2018DIVIDEND Interim Dividend - Rs 1.25 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman