Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,898 | 4,306 | 4,197 | 4,490 | 4,578 | 4,925 | 4,812 | 5,150 | 5,309 | 5,523 | 5,801 | 6,215 | 6,215 |
| Expenses | 3,431 | 3,744 | 3,728 | 4,039 | 4,047 | 4,434 | 4,321 | 4,813 | 4,763 | 4,978 | 5,216 | 5,632 | 5,667 |
| Operating Profit | 467 | 562 | 469 | 451 | 531 | 490 | 491 | 337 | 546 | 544 | 585 | 583 | 548 |
| OPM % | 12.0% | 13.1% | 11.2% | 10.0% | 11.6% | 9.9% | 10.2% | 6.5% | 10.3% | 9.8% | 10.1% | 9.4% | 8.8% |
| Other Income | 42 | 59 | 609 | 77 | 62 | 71 | 77 | 150 | 72 | 93 | 49 | 108 | 112 |
| Interest | 11 | 13 | 13 | 15 | 16 | 16 | 15 | 16 | 17 | 14 | 15 | 16 | 16 |
| Depreciation | 108 | 112 | 119 | 115 | 110 | 119 | 127 | 137 | 152 | 164 | 173 | 175 | 183 |
| Profit before tax | 390 | 496 | 946 | 398 | 467 | 426 | 426 | 334 | 449 | 459 | 445 | 500 | 461 |
| Net Profit | 284 | 346 | 828 | 274 | 317 | 299 | 280 | 158 | 303 | 302 | 279 | 234 | 294 |
| EPS (₹) | 11.14 | 13.77 | 27.58 | 9.88 | 11.73 | 10.69 | 10.01 | 2.40 | 10.28 | 9.65 | 8.57 | 4.41 | 8.71 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 4,479 | 5,000 | 5,773 | 4,750 | 6,083 | 12,447 | 14,964 | 16,890 | 19,465 | 22,847 | 23,754 |
| Expenses | 0 | 4,073 | 4,626 | 5,240 | 4,169 | 5,443 | 10,997 | 13,081 | 14,921 | 17,595 | 20,569 | 21,494 |
| Operating Profit | 0 | 406 | 374 | 533 | 582 | 641 | 1,450 | 1,883 | 1,969 | 1,870 | 2,279 | 2,259 |
| OPM % | — | 9.1% | 7.5% | 9.2% | 12.3% | 10.5% | 11.6% | 12.6% | 11.7% | 9.6% | 10.0% | 9.5% |
| Other Income | 0 | 41 | 55 | 62 | 40 | 26 | 147 | 319 | 787 | 359 | 317 | 362 |
| Interest | 0 | 77 | 62 | 56 | 34 | 52 | 99 | 58 | 73 | 83 | 79 | 62 |
| Depreciation | 0 | 149 | 154 | 162 | 185 | 251 | 347 | 396 | 465 | 492 | 664 | 695 |
| Profit before tax | 0 | 221 | 214 | 378 | 403 | 365 | 1,152 | 1,748 | 2,218 | 1,653 | 1,852 | 1,864 |
| Net Profit | 0 | 174 | 156 | 251 | 313 | 286 | 991 | 1,325 | 1,723 | 1,054 | 1,118 | 1,109 |
| EPS (₹) | — | — | 7.86 | 12.81 | 16.31 | 14.28 | 39.85 | 49.48 | 62.08 | 34.82 | 32.90 | 31.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | — |
| Reserves | 0 | 1,169 | 1,254 | 1,457 | 1,715 | 2,293 | 3,052 | 3,931 | 5,080 | 5,516 | 7,732 | — |
| Borrowings | 0 | 851 | 776 | 611 | 414 | 1,972 | 871 | 726 | 896 | 703 | 754 | — |
| Other Liabilities | 0 | 1,097 | 1,263 | 1,263 | 932 | 4,349 | 4,932 | 5,583 | 7,109 | 9,640 | 12,919 | — |
| Total Liabilities | 0 | 3,135 | 3,312 | 3,349 | 3,080 | 8,634 | 8,874 | 10,260 | 13,105 | 15,879 | 21,425 | — |
| Fixed Assets | 0 | 1,306 | 1,358 | 1,429 | 1,515 | 3,426 | 3,324 | 3,588 | 4,417 | 5,210 | 6,232 | — |
| CWIP | 0 | 34 | 90 | 69 | 58 | 152 | 128 | 191 | 381 | 770 | 895 | — |
| Investments | 0 | 202 | 134 | 132 | 186 | 369 | 542 | 729 | 1,370 | 931 | 1,024 | — |
| Other Assets | 0 | 1,593 | 1,730 | 1,719 | 1,321 | 4,687 | 4,880 | 5,752 | 6,938 | 8,969 | 13,274 | — |
| Total Assets | 0 | 3,135 | 3,312 | 3,349 | 3,080 | 8,634 | 8,874 | 10,260 | 13,105 | 15,879 | 21,425 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 383 | 409 | 493 | 596 | 257 | 896 | 1,386 | 675 | 1,185 | 1,161 |
| Cash from Investing Activity | 0 | 316 | −181 | −196 | −246 | −80 | −79 | −850 | −1,657 | −1,587 | −3,953 |
| Cash from Financing Activity | 0 | −685 | −291 | −280 | −284 | 304 | −921 | −75 | 645 | 522 | 2,668 |
| Net Cash Flow | 0 | 14 | −63 | 17 | 66 | 481 | −104 | 461 | −336 | 120 | −124 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 26.0 | 13.0 | 20.0 | 21.0 | 13.0 | 26.0 | 32.0 | 26.0 | 22.0 | 17.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | 10.0 |
| EPS (₹) | — | — | 7.86 | 12.81 | 16.31 | 14.28 | 39.85 | 49.48 | 62.08 | 34.82 | 32.90 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 400.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | 68.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 0.16 |
| NPM % | — | 3.8 | 3.1 | 4.3 | 6.5 | 4.7 | 7.9 | 8.7 | 9.7 | 5.3 | 4.8 |
| OPM % | — | 9.0 | 7.0 | 9.0 | 12.0 | 11.0 | 12.0 | 13.0 | 12.0 | 10.0 | 10.0 |
| D/E | 0.00 | 0.72 | 0.61 | 0.41 | 0.24 | 0.85 | 0.28 | 0.18 | 0.18 | 0.13 | 0.10 |
| P/B | — | — | — | — | — | — | — | — | — | — | 5.5 |