Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 376 | 388 | 432 | 458 | 463 | 501 | 503 | 538 | 371 | 506 | 624 | 680 | 443 |
| Expenses | 306 | 314 | 348 | 368 | 368 | 390 | 394 | 418 | 298 | 392 | 491 | 552 | 391 |
| Operating Profit | 71 | 74 | 84 | 90 | 96 | 111 | 109 | 120 | 74 | 115 | 133 | 128 | 51 |
| OPM % | 18.9% | 19.1% | 19.4% | 19.7% | 20.7% | 22.2% | 21.7% | 22.3% | 19.9% | 22.7% | 21.3% | 18.8% | 11.5% |
| Other Income | 13 | 14 | 17 | 18 | 19 | 20 | 22 | 20 | 22 | 18 | 4 | 16 | 28 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 9 | 9 | 9 |
| Profit before tax | 79 | 83 | 95 | 102 | 108 | 124 | 125 | 132 | 87 | 125 | 127 | 134 | 70 |
| Net Profit | 61 | 64 | 68 | 76 | 80 | 91 | 93 | 95 | 64 | 91 | 92 | 102 | 51 |
| EPS (₹) | 1.91 | 2.02 | 2.15 | 2.39 | 2.52 | 2.86 | 2.91 | 2.95 | 2.03 | 2.87 | 2.90 | 3.21 | 1.61 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 651 | 713 | 745 | 751 | 840 | 818 | 703 | 852 | 1,248 | 1,654 | 2,006 | 2,181 | 2,252 |
| Expenses | 526 | 553 | 577 | 594 | 687 | 660 | 553 | 692 | 1,012 | 1,333 | 1,566 | 1,729 | 1,826 |
| Operating Profit | 125 | 160 | 168 | 157 | 153 | 158 | 149 | 161 | 235 | 321 | 439 | 452 | 427 |
| OPM % | 19.2% | 22.4% | 22.6% | 20.9% | 18.2% | 19.3% | 21.2% | 18.9% | 18.8% | 19.4% | 21.9% | 20.7% | 19.0% |
| Other Income | 30 | 25 | 33 | 8 | 19 | 24 | 6 | 227 | 43 | 62 | 81 | 61 | 67 |
| Interest | 4 | 2 | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 5 | 6 | 5 | 2 |
| Depreciation | 16 | 15 | 15 | 19 | 20 | 20 | 20 | 20 | 20 | 21 | 26 | 34 | 36 |
| Profit before tax | 136 | 167 | 185 | 144 | 149 | 156 | 132 | 365 | 256 | 358 | 489 | 473 | 456 |
| Net Profit | 93 | 113 | 124 | 96 | 100 | 122 | 102 | 270 | 193 | 269 | 359 | 349 | 336 |
| EPS (₹) | 2.74 | 3.42 | 3.74 | 2.91 | 3.10 | 3.77 | 3.17 | 8.36 | 6.06 | 8.47 | 11.24 | 11.00 | 10.59 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | — |
| Reserves | 196 | 266 | 370 | 419 | 401 | 498 | 605 | 824 | 729 | 928 | 1,185 | 1,414 | — |
| Borrowings | 13 | 1 | 0 | 0 | 0 | 1 | 4 | 2 | 4 | 3 | 39 | 36 | — |
| Other Liabilities | 333 | 278 | 242 | 303 | 311 | 295 | 307 | 493 | 593 | 707 | 783 | 1,037 | — |
| Total Liabilities | 575 | 578 | 646 | 755 | 744 | 826 | 948 | 1,352 | 1,357 | 1,670 | 2,039 | 2,518 | — |
| Fixed Assets | 155 | 132 | 232 | 226 | 254 | 246 | 248 | 247 | 269 | 283 | 323 | 363 | — |
| CWIP | 6 | 33 | 10 | 39 | 5 | 7 | 1 | 3 | 5 | 1 | 19 | 17 | — |
| Investments | 23 | 20 | 17 | 20 | 19 | 152 | 296 | 478 | 379 | 458 | 348 | 304 | — |
| Other Assets | 391 | 393 | 386 | 472 | 466 | 420 | 403 | 624 | 703 | 928 | 1,348 | 1,834 | — |
| Total Assets | 575 | 578 | 646 | 755 | 744 | 826 | 948 | 1,352 | 1,357 | 1,670 | 2,039 | 2,518 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 37 | 71 | 140 | 82 | 91 | 148 | 188 | 187 | 433 | 196 | 271 | 187 | 111 |
| Cash from Investing Activity | −45 | −34 | −46 | −75 | −49 | −8 | −128 | −214 | −363 | 89 | −195 | −7 | 33 |
| Cash from Financing Activity | −14 | −37 | −70 | −19 | −48 | −124 | −21 | −2 | −75 | −288 | −76 | −111 | −141 |
| Net Cash Flow | −21 | −1 | 24 | −11 | −6 | 15 | 39 | −29 | −5 | −3 | −1 | 69 | 2 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 59.0 | 63.0 | 57.0 | 52.0 | 34.0 | 34.0 | 32.0 | 25.0 | 21.0 | 29.0 | 38.0 | 41.0 | 34.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 25.2 |
| EPS (₹) | 2.06 | 2.74 | 3.42 | 3.74 | 2.91 | 3.10 | 3.77 | 3.17 | 8.36 | 6.06 | 8.47 | 11.24 | 11.00 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 45.5 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 46.8 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.83 |
| NPM % | 12.9 | 13.7 | 15.3 | 15.9 | 12.6 | 11.6 | 14.5 | 14.4 | 25.0 | 14.9 | 15.7 | 17.2 | 15.6 |
| OPM % | 21.0 | 19.0 | 22.0 | 23.0 | 21.0 | 18.0 | 19.0 | 21.0 | 19.0 | 19.0 | 19.0 | 22.0 | 21.0 |
| D/E | 0.11 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.03 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 11.2 |