Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 588 | 729 | 738 | 623 | 588 | 750 | 727 | 650 | 609 | 834 | 801 | 729 | 814 |
| Expenses | 527 | 649 | 653 | 545 | 533 | 678 | 648 | 599 | 569 | 737 | 730 | 662 | 732 |
| Operating Profit | 61 | 81 | 85 | 77 | 54 | 72 | 79 | 50 | 40 | 96 | 72 | 67 | 82 |
| OPM % | 10.4% | 11.1% | 11.5% | 12.4% | 9.2% | 9.6% | 10.9% | 7.7% | 6.6% | 11.5% | 9.0% | 9.2% | 10.1% |
| Other Income | 21 | 18 | 18 | 19 | 21 | 20 | 17 | −54 | 17 | 15 | −8 | 16 | 24 |
| Interest | 3 | 3 | 3 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 |
| Depreciation | 15 | 16 | 17 | 17 | 17 | 17 | 17 | 19 | 19 | 19 | 20 | 23 | 21 |
| Profit before tax | 64 | 80 | 83 | 75 | 55 | 70 | 75 | −26 | 35 | 88 | 40 | 57 | 81 |
| Net Profit | 47 | 59 | 62 | 57 | 41 | 52 | 57 | −42 | 26 | 63 | 32 | 36 | 59 |
| EPS (₹) | 3.46 | 4.28 | 4.51 | 4.24 | 3.01 | 3.86 | 4.27 | −2.97 | 1.94 | 4.69 | 2.40 | 2.69 | 4.33 |
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 260 | 1,488 | 1,745 | 1,871 | 2,107 | 2,073 | 2,194 | 2,722 | 2,777 | 2,678 | 2,715 | 2,974 | 3,178 |
| Expenses | 234 | 1,301 | 1,527 | 1,621 | 1,811 | 1,807 | 1,866 | 2,296 | 2,416 | 2,373 | 2,457 | 2,696 | 2,861 |
| Operating Profit | 26 | 187 | 218 | 251 | 296 | 266 | 328 | 427 | 361 | 305 | 258 | 277 | 317 |
| OPM % | 10.0% | 12.6% | 12.5% | 13.4% | 14.0% | 12.8% | 14.9% | 15.7% | 13.0% | 11.4% | 9.5% | 9.3% | 10.0% |
| Other Income | 1 | 6 | 3 | 141 | 25 | 13 | 34 | 35 | 46 | 75 | 5 | 40 | 47 |
| Interest | 8 | 6 | 11 | 7 | 8 | 8 | 6 | 7 | 10 | 14 | 17 | 16 | 15 |
| Depreciation | 2 | 21 | 26 | 26 | 26 | 37 | 40 | 44 | 53 | 64 | 71 | 81 | 84 |
| Profit before tax | 16 | 167 | 184 | 359 | 286 | 234 | 317 | 411 | 343 | 301 | 175 | 220 | 265 |
| Net Profit | 11 | 116 | 151 | 263 | 192 | 185 | 237 | 305 | 253 | 225 | 108 | 157 | 190 |
| EPS (₹) | — | 8.28 | 10.78 | 19.01 | 13.88 | 13.39 | 17.08 | 21.99 | 18.34 | 16.48 | 8.21 | 11.73 | 14.11 |
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | — |
| Reserves | 42 | 711 | 842 | 1,008 | 1,155 | 1,292 | 1,491 | 1,716 | 1,925 | 2,074 | 1,865 | 1,966 | — |
| Borrowings | 74 | 0 | 113 | 129 | 90 | 86 | 84 | 92 | 131 | 180 | 180 | 174 | — |
| Other Liabilities | 65 | 274 | 322 | 420 | 395 | 409 | 450 | 593 | 518 | 470 | 469 | 560 | — |
| Total Liabilities | 192 | 997 | 1,289 | 1,569 | 1,652 | 1,801 | 2,038 | 2,414 | 2,587 | 2,737 | 2,528 | 2,714 | — |
| Fixed Assets | 30 | 330 | 510 | 490 | 502 | 572 | 573 | 597 | 684 | 722 | 680 | 675 | — |
| CWIP | 6 | 3 | 2 | 4 | 21 | 6 | 18 | 7 | 10 | 24 | 1 | 26 | — |
| Investments | 2 | 68 | 75 | 167 | 192 | 331 | 420 | 356 | 249 | 343 | 241 | 253 | — |
| Other Assets | 154 | 596 | 703 | 908 | 937 | 892 | 1,027 | 1,456 | 1,645 | 1,648 | 1,606 | 1,760 | — |
| Total Assets | 192 | 997 | 1,289 | 1,569 | 1,652 | 1,801 | 2,038 | 2,414 | 2,587 | 2,737 | 2,528 | 2,714 | — |
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 78 | 94 | 127 | 94 | 253 | 289 | 294 | 199 | 289 | 157 | 210 |
| Cash from Investing Activity | −13 | −6 | −168 | −3 | 0 | −184 | −184 | −221 | −157 | −185 | 204 | −88 |
| Cash from Financing Activity | 6 | −70 | 106 | −113 | −84 | −95 | −82 | −91 | −67 | −104 | −362 | −116 |
| Net Cash Flow | −3 | 2 | 31 | 11 | 10 | −26 | 23 | −18 | −26 | −1 | −1 | 5 |
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.0 | — | 24.0 | 22.0 | 25.0 | 19.0 | 21.0 | 24.0 | 18.0 | 14.0 | 12.0 | 12.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 9.0 |
| EPS (₹) | — | 8.28 | 10.78 | 19.01 | 13.88 | 13.39 | 17.08 | 21.99 | 18.34 | 16.48 | 8.21 | 11.73 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 145.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 34.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 1.46 |
| NPM % | 4.2 | 7.8 | 8.6 | 13.1 | 9.0 | 8.9 | 10.6 | 11.1 | 9.0 | 8.2 | 4.0 | 5.2 |
| OPM % | 10.0 | 13.0 | 12.0 | 13.0 | 14.0 | 13.0 | 15.0 | 16.0 | 13.0 | 11.0 | 9.0 | 9.0 |
| D/E | 1.40 | 0.00 | 0.13 | 0.13 | 0.08 | 0.07 | 0.06 | 0.05 | 0.07 | 0.09 | 0.10 | 0.09 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 3.6 |