āagmanLoginNot investment advice. Data and computed figures, for information only.
Unimech Aerospace and Manufacturing Ltd
₹1,757.80
−₹42.40 (−2.36%)
NSE · 15 Oct 2026, close
Market Cap
₹8,830 Cr
CMP
₹1,757.80
52-wk High / Low
₹1,901 / 695
P/E
123.0
P/B
12.0
Book Value
₹145.0
Div Yield
0.00%
ROCE
11.0%
ROE
8.0%
Face Value
₹5
D/E
0.17
Price+83.4% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹201
√(22.5 × EPS × book value per share)
ROIC
4.6%
vs 12.3% sector median
Cash flow to profit
0.97
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+437
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.0%
ROE × earnings retention ratio
ROE stability
19.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.07FII +0.63DII −1.33
Latest quarter vs the previous one
Cash-accrual divergence
0.2%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.5x)
+Price is within 10% of its 52-week high (-7.5%)
Watch-outs
−Latest ROCE of 11% trails the sector median of 19%
−Annualised volatility of 47.9% is in the high band (≥45%)
−Piotroski F-Score of 3/9 is in the weak band (≤3)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65 | 62 | 59 | 61 | 54 | 68 | 63 | 62 | 34 | 82 | 108 |
| Expenses | 36 | 36 | 33 | 38 | 38 | 41 | 43 | 43 | 32 | 47 | 68 |
| Operating Profit | 29 | 26 | 26 | 23 | 16 | 28 | 20 | 19 | 2 | 35 | 39 |
| OPM % | 44.6% | 41.9% | 44.1% | 37.7% | 29.6% | 41.2% | 31.7% | 30.6% | 5.9% | 42.7% | 36.1% |
| Other Income | 1 | 2 | 2 | 5 | 8 | 10 | 11 | 10 | 11 | 15 | 7 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 11 | 2 |
| Depreciation | 1 | 1 | 2 | 2 | 3 | 4 | 6 | 6 | 7 | 7 | 8 |
| Profit before tax | 28 | 25 | 25 | 25 | 19 | 33 | 24 | 21 | 4 | 32 | 37 |
| Net Profit | 20 | 20 | 21 | 18 | 16 | 29 | 19 | 16 | 2 | 26 | 28 |
| EPS (₹) | 4.63 | 4.48 | 4.69 | 3.79 | 3.06 | 5.74 | 3.76 | 3.08 | 0.47 | 5.13 | 5.48 |
Profit & Loss
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 36 | 94 | 209 | 243 | 240 | 285 |
| Expenses | 28 | 59 | 130 | 151 | 164 | 191 |
| Operating Profit | 8 | 35 | 79 | 92 | 76 | 95 |
| OPM % | 22.2% | 37.2% | 37.8% | 37.9% | 31.7% | 33.3% |
| Other Income | 1 | 1 | 5 | 25 | 46 | 43 |
| Interest | 2 | 2 | 3 | 4 | 16 | 16 |
| Depreciation | 3 | 4 | 4 | 11 | 26 | 28 |
| Profit before tax | 4 | 29 | 76 | 102 | 80 | 93 |
| Net Profit | 3 | 23 | 58 | 83 | 63 | 72 |
| EPS (₹) | 325.34 | 2,189.06 | 13.21 | 16.41 | 12.44 | 14.16 |
Balance Sheet
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 22 | 25 | 25 | — |
| Reserves | 27 | 48 | 87 | 643 | 712 | — |
| Borrowings | 20 | 24 | 30 | 84 | 127 | — |
| Other Liabilities | 9 | 20 | 37 | 57 | 59 | — |
| Total Liabilities | 57 | 93 | 175 | 810 | 924 | — |
| Fixed Assets | 25 | 29 | 52 | 162 | 198 | — |
| CWIP | 3 | 0 | 0 | 5 | 3 | — |
| Investments | 0 | 0 | 0 | 344 | 480 | — |
| Other Assets | 29 | 64 | 123 | 299 | 243 | — |
| Total Assets | 57 | 93 | 175 | 810 | 924 | — |
Cash Flows
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 1 | 47 | 81 | 61 |
| Cash from Investing Activity | 1 | −6 | −47 | −461 | −188 |
| Cash from Financing Activity | 0 | 3 | 5 | 515 | 23 |
| Net Cash Flow | 2 | −2 | 5 | 135 | −105 |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 52.0 | 75.0 | 22.0 | 11.0 |
| ROE % | — | — | — | — | 8.0 |
| EPS (₹) | 325.34 | 2,189.06 | 13.21 | 16.41 | 12.44 |
| Book Value (₹) | — | — | — | — | 145.0 |
| Face Value (₹) | — | — | — | — | 5 |
| P/E | — | — | — | — | 123.0 |
| Div Yield % | — | — | — | — | 0.00 |
| NPM % | 8.1 | 24.2 | 27.1 | 31.0 | 22.0 |
| OPM % | 22.0 | 37.0 | 38.0 | 38.0 | 32.0 |
| D/E | 0.71 | 0.49 | 0.28 | 0.13 | 0.17 |
| P/B | — | — | — | — | 12.0 |
Growth
Compounded sales growth
3 years+37.0%
TTM+16.0%
Compounded profit growth
3 years+35.0%
TTM−12.0%
Stock price CAGR
Last year+81.0%
Return on equity
5 years17.0%
3 years16.0%
Last year8.0%
Documents
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseDisclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Investment In Kanoo Unimech Advanced Manufacturing Solutions (Joint Venture Company)Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.Closure of Trading WindowCorporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman