āagman

Not investment advice. Data and computed figures, for information only.

Union Bank of India

NSE: UNIONBANKF&O
₹172.68
−₹1.32 (−0.76%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹1,32,107 Cr
CMP
₹172.68
52-wk High / Low
₹205 / 136
P/E
6.4
P/B
1.0
Book Value
₹183.0
Div Yield
2.89%
ROCE
6.3%
ROE
16.0%
Face Value
₹10
D/E
10.39

Price+24.0% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹324
√(22.5 × EPS × book value per share)
Cash flow to profit
−0.02
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Sustainable growth
13.0%
ROE × earnings retention ratio
ROE stability
3.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.74DII +0.46
Latest quarter vs the previous one
Cash-accrual divergence
1.3%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 7.0pp over the last year
+PE of 6.4x is below the sector median of 20.4x
Watch-outs
−Latest ROCE of 6.3% trails the sector median of 9.4%
−Borrowings are up 153.9% since FY2016 (30637 to 77798)
−Price trades below its 200-day moving average (1.0x)
−Promoter holding fell by 8.7pp over the last year
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales23,61324,73225,52126,51026,52726,88726,72027,86927,09926,20526,81926,67627,427
Expenses7,9787,9628,0129,3659,3678,6868,0969,6738,8449,0567,9948,7448,388
Operating Profit—————————————
OPM %—————————————
Other Income4,2094,2214,2815,1024,7995,9264,6146,2234,8695,5505,1835,9995,233
Interest14,66415,49816,23616,96617,00417,72017,35018,24517,85517,24717,37017,00517,206
Depreciation0000000000000
Profit before tax5,1805,4925,5545,2814,9546,4065,8896,1755,2695,4536,6386,9267,067
Net Profit3,2723,5723,6253,3283,6424,7514,6235,0114,4284,4265,0735,5045,642
EPS (₹)4.794.824.894.364.776.226.066.565.805.806.657.217.39

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales32,16432,31632,81732,95234,31437,47969,31168,23081,1631,00,3761,06,6001,06,7991,07,127
Expenses9,49810,34913,87121,18119,01921,16636,27032,26436,15532,42234,73833,43434,181
Operating Profit—————————————
OPM %—————————————
Other Income3,9573,9345,4305,4625,0425,78914,30713,52415,91517,81321,56221,60121,965
Interest23,64023,89423,77623,47123,89625,83744,11240,17848,03363,36468,91669,47768,828
Depreciation2252492413683744179087457458961,0841,2040
Profit before tax2,7591,758359−6,607−3,933−4,1512,3278,56612,14721,50723,42424,28426,083
Net Profit1,7711,347573−5,212−2,922−3,1212,8635,2658,51213,79718,02719,43020,644
EPS (₹)27.6919.738.33−44.61−16.58−9.124.477.7012.4518.0723.6225.4527.05

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital6366876871,1691,7633,4236,4076,8356,8357,6347,6347,634—
Reserves19,26322,36123,40624,08325,07330,56758,33164,02671,96989,9641,06,2001,25,918—
Other Liabilities11,0489,56213,1679,90010,96416,36940,06337,29246,49552,83157,71466,395—
Total Liabilities3,83,5664,07,3654,55,6814,91,1204,98,5815,55,50910,82,37711,93,76612,88,35714,01,99615,11,32915,87,503—
Fixed Assets2,6903,9393,8963,8243,7434,7347,3037,1718,8269,2249,76511,596—
CWIP41321344454633722365964—
Investments85,81890,5731,13,4411,25,4851,28,3911,54,2513,39,0593,51,8393,43,7273,43,9533,61,9033,43,623—
Other Assets2,95,0533,12,8403,38,3223,61,7773,66,4023,96,4707,35,9528,34,7189,35,78210,48,78311,39,60212,32,220—
Total Assets3,83,5664,07,3654,55,6814,91,1204,98,5815,55,50910,82,37711,93,76612,88,35714,01,99615,11,32915,87,503—
Deposits3,25,9903,44,1183,77,1954,10,2884,17,5054,52,4369,25,65410,34,36811,20,32212,24,59312,74,78913,09,759—
Borrowing26,62830,63741,22645,68043,27652,71451,92251,24542,73726,97464,99277,798—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−3,56781−6,6246,097−7,778−7,68120,52736,3396,05619,930−204−358
Cash from Investing Activity−318−9−280−315−297−377−601−558−2,561−1,394−19−71
Cash from Financing Activity3,168−210,19410,7921,75820,144−18,861−786−10,654−11,48933877
Net Cash Flow−718703,28916,574−6,31712,0861,06634,995−7,1597,047115−351

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %———————————6.3
ROE %9.06.02.0−21.0−11.0−10.06.08.011.016.017.016.0
EPS (₹)27.6919.738.33−44.61−16.58−9.124.477.7012.4518.0723.6225.45
Book Value (₹)———————————183.0
Face Value (₹)———————————10
P/E———————————6.4
Div Yield %———————————2.89
NPM %4.93.71.5−13.6−7.4−7.23.46.48.811.714.115.1
OPM %————————————
D/E17.7216.2617.3718.0617.1714.8615.1015.3214.7612.8211.7710.39
P/B———————————1.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+13.0%
5 years+9.0%
3 years+10.0%
TTM−1.0%
Compounded profit growth
10 years+30.0%
5 years+47.0%
3 years+32.0%
TTM+10.0%
Stock price CAGR
10 years+2.0%
5 years+34.0%
3 years+19.0%
Last year+24.0%
Return on equity
10 years9.0%
5 years14.0%
3 years16.0%
Last year16.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters63.44%63.44%67.43%74.27%86.75%89.07%83.49%83.49%74.76%74.76%74.76%74.76%
FIIs5.02%5.02%5.01%3.15%1.29%0.66%1.18%1.66%6.75%7.11%9.37%8.63%
DIIs20.80%20.80%19.89%13.15%6.37%4.37%7.05%8.27%12.24%11.63%11.51%11.97%
Government————————————
Public10.74%10.74%7.68%9.42%5.59%5.90%8.27%6.57%6.25%6.50%4.36%4.64%
No. of shareholders2,37,1052,37,1052,42,3782,70,9162,99,5466,31,8877,61,8097,83,5509,14,94010,41,2119,07,9109,15,787
Change since Jun 2023 (pp)
Promoters +11.32FIIs +3.61DIIs −8.83Public −6.10

Documents

As of 11 Oct 2026

Corporate actions

As of 3 Jul 2026
3 Jul 2026DIVIDENDDividend - Rs 5 Per Share—
25 Jul 2025DIVIDENDDividend - Rs 4.75 Per Share—
19 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 3.60 Per Share—
28 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
22 Jun 2022DIVIDENDAnnual General Meeting/Dividend - Rs 1.90 Per Share—
17 Jun 2016DIVIDEND Annual General Meeting/ Dividend - Rs 1.95/- Per Share—
18 Jun 2015DIVIDENDAnnual General Meeting/ Dividend - Rs 6/- Per Share—
19 Jun 2014DIVIDENDAnnual General Meeting And Dividend Rs.1.30/- Per Share—
20 Jan 2014DIVIDENDInterim Dividend - Rs 2.70/- Per Share—
20 Jun 2013DIVIDENDAnnual General Meeting And Dividend Rs.8/- Per Share—
21 Jun 2012DIVIDENDAnnual General Meeting And Dividend - Rs.8/- Per Share—
16 Jun 2011DIVIDENDAnnual General Meeting And Dividend Rs.8/- Per Share—
24 Jun 2010DIVIDENDAnnual General Meeting And Dividend Rs.5.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman