Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 468 | 404 | 449 | 416 | 529 | 538 | 418 | 376 | 547 | 419 | 517 | 390 | 584 |
| Expenses | 168 | 173 | 176 | 188 | 178 | 190 | 185 | 207 | 207 | 241 | 215 | 402 | 201 |
| Operating Profit | 300 | 232 | 273 | 228 | 351 | 348 | 233 | 169 | 340 | 177 | 302 | −12 | 383 |
| OPM % | 64.1% | 57.4% | 60.8% | 54.8% | 66.4% | 64.7% | 55.7% | 44.9% | 62.2% | 42.2% | 58.4% | −3.1% | 65.6% |
| Other Income | 1 | 2 | 1 | 4 | 5 | 2 | 3 | 0 | 2 | 3 | −108 | 12 | 2 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 10 | 10 | 10 | 12 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 13 | 13 |
| Profit before tax | 288 | 220 | 261 | 218 | 341 | 336 | 221 | 154 | 326 | 164 | 178 | −17 | 368 |
| Net Profit | 234 | 183 | 203 | 181 | 274 | 263 | 174 | 102 | 254 | 132 | 138 | −51 | 294 |
| EPS (₹) | 18.46 | 14.39 | 14.59 | 12.79 | 19.97 | 18.76 | 11.78 | 6.83 | 18.50 | 8.81 | 9.41 | −5.19 | 22.86 |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 497 | 502 | 934 | 1,134 | 1,051 | 854 | 1,169 | 1,319 | 1,267 | 1,737 | 1,851 | 1,705 | 1,909 |
| Expenses | 292 | 298 | 499 | 577 | 552 | 506 | 526 | 621 | 655 | 703 | 749 | 889 | 1,059 |
| Operating Profit | 206 | 204 | 435 | 558 | 498 | 349 | 643 | 698 | 612 | 1,034 | 1,102 | 816 | 850 |
| OPM % | 41.4% | 40.6% | 46.6% | 49.2% | 47.4% | 40.9% | 55.0% | 52.9% | 48.3% | 59.5% | 59.5% | 47.9% | 44.5% |
| Other Income | 2 | 1 | 13 | 22 | 30 | 36 | 4 | 8 | 23 | 6 | 9 | −100 | −92 |
| Interest | 0 | 0 | 0 | 0 | 8 | 9 | 8 | 9 | 10 | 11 | 13 | 13 | 13 |
| Depreciation | 9 | 10 | 13 | 14 | 29 | 34 | 36 | 37 | 40 | 42 | 46 | 51 | 52 |
| Profit before tax | 199 | 195 | 435 | 566 | 491 | 341 | 603 | 660 | 586 | 987 | 1,052 | 652 | 694 |
| Net Profit | 139 | 147 | 321 | 402 | 348 | 275 | 494 | 535 | 440 | 802 | 813 | 472 | 512 |
| EPS (₹) | 11.12 | 11.73 | 25.29 | 31.68 | 27.83 | 21.41 | 38.97 | 42.09 | 34.44 | 60.17 | 57.16 | 31.44 | 35.89 |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 128 | 129 | — |
| Reserves | 743 | 855 | 1,789 | 2,161 | 2,478 | 2,646 | 3,125 | 3,493 | 3,741 | 4,261 | 4,471 | 4,376 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 141 | — |
| Other Liabilities | 218 | 202 | 205 | 262 | 409 | 393 | 398 | 363 | 307 | 953 | 917 | 398 | — |
| Total Liabilities | 1,086 | 1,182 | 2,121 | 2,550 | 3,013 | 3,165 | 3,650 | 3,983 | 4,175 | 5,341 | 5,658 | 5,043 | — |
| Fixed Assets | 208 | 201 | 278 | 273 | 351 | 373 | 360 | 357 | 368 | 412 | 408 | 405 | — |
| CWIP | 0 | 0 | 3 | 5 | 1 | 1 | 5 | 8 | 9 | 3 | 11 | 4 | — |
| Investments | 646 | 720 | 1,543 | 1,932 | 2,261 | 2,356 | 2,747 | 2,994 | 3,248 | 4,428 | 4,558 | 3,988 | — |
| Other Assets | 232 | 260 | 297 | 339 | 400 | 436 | 539 | 623 | 550 | 498 | 681 | 647 | — |
| Total Assets | 1,086 | 1,182 | 2,121 | 2,550 | 3,013 | 3,165 | 3,650 | 3,983 | 4,175 | 5,341 | 5,658 | 5,043 | — |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | 72 | 324 | 316 | 123 | 181 | 153 | 337 | 395 | 325 | 536 | 407 |
| Cash from Investing Activity | — | −22 | −242 | −233 | −26 | −102 | −57 | −60 | −93 | −146 | 124 | −34 |
| Cash from Financing Activity | — | −35 | −65 | −44 | −123 | −84 | −104 | −215 | −267 | −238 | −554 | −594 |
| Net Cash Flow | — | 16 | 16 | 39 | −26 | −5 | −8 | 62 | 36 | −59 | 106 | −221 |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 21.0 | — | 27.0 | 20.0 | 13.0 | 20.0 | 19.0 | 16.0 | 23.0 | 21.0 | 16.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 10.3 |
| EPS (₹) | 11.12 | 11.73 | 25.29 | 31.68 | 27.83 | 21.41 | 38.97 | 42.09 | 34.44 | 60.17 | 57.16 | 31.44 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 350.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 21.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 4.56 |
| NPM % | 27.9 | 29.2 | 33.9 | 34.8 | 32.2 | 30.9 | 42.1 | 40.3 | 34.1 | 46.0 | 43.7 | 29.4 |
| OPM % | 41.0 | 41.0 | 47.0 | 49.0 | 47.0 | 41.0 | 55.0 | 53.0 | 48.0 | 60.0 | 60.0 | 48.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 2.5 |